[RESINTC] YoY Annualized Quarter Result on 31-Aug-2010 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -6.47%
YoY- 31.52%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 89,250 85,884 82,074 92,400 94,398 95,140 85,406 0.72%
PBT 3,452 5,864 3,548 6,262 4,996 4,054 6,842 -10.62%
Tax -1,170 -1,346 -912 -1,030 -990 -720 -612 11.23%
NP 2,282 4,518 2,636 5,232 4,006 3,334 6,230 -15.20%
-
NP to SH 2,286 4,530 2,660 5,316 4,042 1,102 6,228 -15.17%
-
Tax Rate 33.89% 22.95% 25.70% 16.45% 19.82% 17.76% 8.94% -
Total Cost 86,968 81,366 79,438 87,168 90,392 91,806 79,176 1.55%
-
Net Worth 87,859 85,891 8,200,752 78,445 72,363 0 65,472 4.94%
Dividend
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - 19 - - - -
Div Payout % - - - 0.37% - - - -
Equity
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 87,859 85,891 8,200,752 78,445 72,363 0 65,472 4.94%
NOSH 137,710 137,272 137,113 98,081 98,106 97,914 97,924 5.76%
Ratio Analysis
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 2.56% 5.26% 3.21% 5.66% 4.24% 3.50% 7.29% -
ROE 2.60% 5.27% 0.03% 6.78% 5.59% 0.00% 9.51% -
Per Share
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 64.81 62.56 59.86 94.21 96.22 97.17 87.22 -4.76%
EPS 1.66 3.30 1.94 5.42 4.12 1.12 6.36 -19.79%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.638 0.6257 59.81 0.7998 0.7376 0.00 0.6686 -0.76%
Adjusted Per Share Value based on latest NOSH - 98,174
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 45.60 43.88 41.93 47.21 48.23 48.61 43.63 0.72%
EPS 1.17 2.31 1.36 2.72 2.06 0.56 3.18 -15.14%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.4489 0.4388 41.8962 0.4008 0.3697 0.00 0.3345 4.95%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/09/13 28/09/12 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 -
Price 0.26 0.30 0.41 0.26 0.29 0.71 0.80 -
P/RPS 0.40 0.48 0.68 0.28 0.30 0.73 0.92 -12.78%
P/EPS 15.66 9.09 21.13 4.80 7.04 63.08 12.58 3.66%
EY 6.38 11.00 4.73 20.85 14.21 1.59 7.95 -3.54%
DY 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.01 0.33 0.39 0.00 1.20 -16.17%
Price Multiplier on Announcement Date
30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/11/13 30/11/12 31/10/11 29/10/10 28/10/09 22/10/08 11/10/07 -
Price 0.27 0.28 0.36 0.28 0.24 0.57 0.79 -
P/RPS 0.42 0.45 0.60 0.30 0.25 0.59 0.91 -11.92%
P/EPS 16.27 8.48 18.56 5.17 5.83 50.65 12.42 4.53%
EY 6.15 11.79 5.39 19.36 17.17 1.97 8.05 -4.32%
DY 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.01 0.35 0.33 0.00 1.18 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment