[RESINTC] YoY Quarter Result on 31-Aug-2008 [#2]

Announcement Date
22-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ-0.0%
YoY- -30.88%
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 20,410 21,710 26,537 25,906 23,479 0 -
PBT 864 1,464 1,574 732 1,769 0 -
Tax -228 -257 39 -181 -155 0 -
NP 636 1,207 1,613 551 1,614 0 -
-
NP to SH 648 1,237 1,627 1,119 1,619 0 -
-
Tax Rate 26.39% 17.55% -2.48% 24.73% 8.76% - -
Total Cost 19,774 20,503 24,924 25,355 21,865 0 -
-
Net Worth 8,246,144 78,520 72,293 0 65,603 0 -
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - 9 - - - - -
Div Payout % - 0.79% - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 8,246,144 78,520 72,293 0 65,603 0 -
NOSH 137,872 98,174 98,012 97,534 98,121 0 -
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 3.12% 5.56% 6.08% 2.13% 6.87% 0.00% -
ROE 0.01% 1.58% 2.25% 0.00% 2.47% 0.00% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 14.80 22.11 27.08 26.56 23.93 0.00 -
EPS 0.47 1.26 1.66 1.14 1.65 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 59.81 0.7998 0.7376 0.00 0.6686 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,534
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 10.43 11.09 13.56 13.23 12.00 0.00 -
EPS 0.33 0.63 0.83 0.57 0.83 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 42.1281 0.4011 0.3693 0.00 0.3352 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.41 0.26 0.29 0.71 0.80 0.00 -
P/RPS 2.77 1.18 1.07 2.67 3.34 0.00 -
P/EPS 87.23 20.63 17.47 61.89 48.48 0.00 -
EY 1.15 4.85 5.72 1.62 2.06 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.33 0.39 0.00 1.20 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 31/10/11 29/10/10 28/10/09 22/10/08 11/10/07 - -
Price 0.36 0.28 0.24 0.57 0.79 0.00 -
P/RPS 2.43 1.27 0.89 2.15 3.30 0.00 -
P/EPS 76.60 22.22 14.46 49.68 47.88 0.00 -
EY 1.31 4.50 6.92 2.01 2.09 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.35 0.33 0.00 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment