[MESB] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[MESB] MESB BHD
Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -170.53%
YoY- 92.02%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 81,272 96,144 111,812 78,932 57,980 5,936 14,796 31.30%
PBT 3,484 1,204 116 1,004 -5,436 -3,224 -7,160 -
Tax -756 -602 56 -1,316 -1,580 0 0 -
NP 2,728 602 172 -312 -7,016 -3,224 -7,160 -
-
NP to SH 1,440 -420 -444 -560 -7,016 -3,224 -7,160 -
-
Tax Rate 21.70% 50.00% -48.28% 131.08% - - - -
Total Cost 78,544 95,542 111,640 79,244 64,996 9,160 21,956 22.60%
-
Net Worth 43,953 43,259 34,499 52,733 18,043 45,487 47,946 -1.38%
Dividend
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 43,953 43,259 34,499 52,733 18,043 45,487 47,946 -1.38%
NOSH 41,860 42,000 34,499 46,666 41,961 39,900 39,955 0.74%
Ratio Analysis
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.36% 0.63% 0.15% -0.40% -12.10% -54.31% -48.39% -
ROE 3.28% -0.97% -1.29% -1.06% -38.88% -7.09% -14.93% -
Per Share
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 194.15 228.91 324.09 169.14 138.17 14.88 37.03 30.33%
EPS 3.44 -1.00 -1.04 -1.20 -16.72 -8.08 -17.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 1.00 1.13 0.43 1.14 1.20 -2.11%
Adjusted Per Share Value based on latest NOSH - 46,666
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 56.32 66.63 77.49 54.70 40.18 4.11 10.25 31.31%
EPS 1.00 -0.29 -0.31 -0.39 -4.86 -2.23 -4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.2998 0.2391 0.3655 0.125 0.3152 0.3323 -1.38%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/06/09 30/06/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.23 0.43 0.58 0.40 0.67 1.38 1.10 -
P/RPS 0.12 0.00 0.18 0.24 0.48 9.28 2.97 -40.13%
P/EPS 6.69 0.00 -45.07 -33.33 -4.01 -17.08 -6.14 -
EY 14.96 0.00 -2.22 -3.00 -24.96 -5.86 -16.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.43 0.58 0.35 1.56 1.21 0.92 -20.44%
Price Multiplier on Announcement Date
30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/08/09 28/08/08 25/05/07 16/06/06 24/05/05 27/04/04 22/04/03 -
Price 0.23 0.34 0.52 0.37 0.67 1.39 0.90 -
P/RPS 0.12 0.00 0.16 0.22 0.48 9.34 2.43 -38.17%
P/EPS 6.69 0.00 -40.41 -30.83 -4.01 -17.20 -5.02 -
EY 14.96 0.00 -2.47 -3.24 -24.96 -5.81 -19.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.52 0.33 1.56 1.22 0.75 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment