[MESB] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[MESB] MESB BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -207.72%
YoY- -117.62%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 96,144 111,812 78,932 57,980 5,936 14,796 31,112 19.76%
PBT 1,204 116 1,004 -5,436 -3,224 -7,160 -3,348 -
Tax -602 56 -1,316 -1,580 0 0 3,348 -
NP 602 172 -312 -7,016 -3,224 -7,160 0 -
-
NP to SH -420 -444 -560 -7,016 -3,224 -7,160 -3,448 -28.57%
-
Tax Rate 50.00% -48.28% 131.08% - - - - -
Total Cost 95,542 111,640 79,244 64,996 9,160 21,956 31,112 19.64%
-
Net Worth 43,259 34,499 52,733 18,043 45,487 47,946 57,067 -4.33%
Dividend
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 43,259 34,499 52,733 18,043 45,487 47,946 57,067 -4.33%
NOSH 42,000 34,499 46,666 41,961 39,900 39,955 39,907 0.82%
Ratio Analysis
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.63% 0.15% -0.40% -12.10% -54.31% -48.39% 0.00% -
ROE -0.97% -1.29% -1.06% -38.88% -7.09% -14.93% -6.04% -
Per Share
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 228.91 324.09 169.14 138.17 14.88 37.03 77.96 18.79%
EPS -1.00 -1.04 -1.20 -16.72 -8.08 -17.92 -8.64 -29.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 1.13 0.43 1.14 1.20 1.43 -5.11%
Adjusted Per Share Value based on latest NOSH - 41,961
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 66.63 77.49 54.70 40.18 4.11 10.25 21.56 19.76%
EPS -0.29 -0.31 -0.39 -4.86 -2.23 -4.96 -2.39 -28.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2998 0.2391 0.3655 0.125 0.3152 0.3323 0.3955 -4.33%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/06/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.43 0.58 0.40 0.67 1.38 1.10 2.43 -
P/RPS 0.00 0.18 0.24 0.48 9.28 2.97 3.12 -
P/EPS 0.00 -45.07 -33.33 -4.01 -17.08 -6.14 -28.12 -
EY 0.00 -2.22 -3.00 -24.96 -5.86 -16.29 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.35 1.56 1.21 0.92 1.70 -19.72%
Price Multiplier on Announcement Date
30/06/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/08/08 25/05/07 16/06/06 24/05/05 27/04/04 22/04/03 29/04/02 -
Price 0.34 0.52 0.37 0.67 1.39 0.90 2.33 -
P/RPS 0.00 0.16 0.22 0.48 9.34 2.43 2.99 -
P/EPS 0.00 -40.41 -30.83 -4.01 -17.20 -5.02 -26.97 -
EY 0.00 -2.47 -3.24 -24.96 -5.81 -19.91 -3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.33 1.56 1.22 0.75 1.63 -22.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment