[PWROOT] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock

[PWROOT] POWER ROOT BERHAD

Announcement Date

28-Aug-2023

Admission Sponsor

Sponsor

Financial Year

31-Mar-2024

Quarter

30-Jun-2023 [#1]

Profit Trend

QoQ- 3.02%

YoY- 0.14%

Quarter Report

Power Root Berhad - Quarterly Report -Q1-FY 2024.pdf

Latest QR

Upcoming QR

PWROOT's Result

PWROOT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Annualized Quarter Result
Revenue	449,652	448,328	298,716	335,668	376,912	356,984	436,904	0.48%
YoY %	0.30%	50.09%	-11.01%	-10.94%	5.58%	-18.29%	-	-
Horiz. %	102.92%	102.61%	68.37%	76.83%	86.27%	81.71%	100.00%	-
PBT	74,668	73,764	12,868	54,324	53,568	43,216	12,648	34.41%
YoY %	1.23%	473.24%	-76.31%	1.41%	23.95%	241.68%	-	-
Horiz. %	590.35%	583.21%	101.74%	429.51%	423.53%	341.68%	100.00%	-
Tax	-12,728	-12,444	-4,692	-11,368	-4,348	-6,172	-296	87.12%
YoY %	-2.28%	-165.22%	58.73%	-161.45%	29.55%	-1,985.14%	-	-
Horiz. %	4,300.00%	4,204.05%	1,585.14%	3,840.54%	1,468.92%	2,085.14%	100.00%	-
NP	61,940	61,320	8,176	42,956	49,220	37,044	12,352	30.81%
YoY %	1.01%	650.00%	-80.97%	-12.73%	32.87%	199.90%	-	-
Horiz. %	501.46%	496.44%	66.19%	347.77%	398.48%	299.90%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	61,144	61,056	8,032	42,928	48,712	36,560	11,288	32.50%
YoY %	0.14%	660.16%	-81.29%	-11.87%	33.24%	223.88%	-	-
Horiz. %	541.67%	540.89%	71.16%	380.30%	431.54%	323.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.05%	16.87%	36.46%	20.93%	8.12%	14.28%	2.34%	-
YoY %	1.07%	-53.73%	74.20%	157.76%	-43.14%	510.26%	-	-
Horiz. %	728.63%	720.94%	1,558.12%	894.44%	347.01%	610.26%	100.00%	-
Total Cost	387,712	387,008	290,540	292,712	327,692	319,940	424,552	-1.50%
YoY %	0.18%	33.20%	-0.74%	-10.67%	2.42%	-24.64%	-	-
Horiz. %	91.32%	91.16%	68.43%	68.95%	77.19%	75.36%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	325,225	262,924	266,622	254,399	228,801	213,576	241,437	5.08%
YoY %	23.70%	-1.39%	4.80%	11.19%	7.13%	-11.54%	-	-
Horiz. %	134.70%	108.90%	110.43%	105.37%	94.77%	88.46%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	43,949	50,080	8,464	41,032	31,558	22,004	50,168	-2.18%
YoY %	-12.24%	491.68%	-79.37%	30.02%	43.42%	-56.14%	-	-
Horiz. %	87.60%	99.82%	16.87%	81.79%	62.90%	43.86%	100.00%	-
Div Payout %	71.88%	82.02%	105.38%	95.58%	64.79%	60.19%	444.44%	-
YoY %	-12.36%	-22.17%	10.25%	47.52%	7.64%	-86.46%	-	-
Horiz. %	16.17%	18.45%	23.71%	21.51%	14.58%	13.54%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	325,225	262,924	266,622	254,399	228,801	213,576	241,437	5.08%
YoY %	23.70%	-1.39%	4.80%	11.19%	7.13%	-11.54%	-	-
Horiz. %	134.70%	108.90%	110.43%	105.37%	94.77%	88.46%	100.00%	-
NOSH	479,115	437,578	425,017	417,155	402,822	330,359	313,555	7.31%
YoY %	9.49%	2.96%	1.88%	3.56%	21.93%	5.36%	-	-
Horiz. %	152.80%	139.55%	135.55%	133.04%	128.47%	105.36%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	13.78%	13.68%	2.74%	12.80%	13.06%	10.38%	2.83%	-
YoY %	0.73%	399.27%	-78.59%	-1.99%	25.82%	266.78%	-	-
Horiz. %	486.93%	483.39%	96.82%	452.30%	461.48%	366.78%	100.00%	-
ROE	18.80%	23.22%	3.01%	16.87%	21.29%	17.12%	4.68%	-
YoY %	-19.04%	671.43%	-82.16%	-20.76%	24.36%	265.81%	-	-
Horiz. %	401.71%	496.15%	64.32%	360.47%	454.91%	365.81%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	102.31	107.42	70.58	81.81	95.55	110.32	139.34	-5.01%
YoY %	-4.76%	52.20%	-13.73%	-14.38%	-13.39%	-20.83%	-	-
Horiz. %	73.42%	77.09%	50.65%	58.71%	68.57%	79.17%	100.00%	-
EPS	14.00	14.80	2.00	10.40	12.40	11.20	3.60	25.38%
YoY %	-5.41%	640.00%	-80.77%	-16.13%	10.71%	211.11%	-	-
Horiz. %	388.89%	411.11%	55.56%	288.89%	344.44%	311.11%	100.00%	-
DPS	10.00	12.00	2.00	10.00	8.00	6.80	16.00	-7.53%
YoY %	-16.67%	500.00%	-80.00%	25.00%	17.65%	-57.50%	-	-
Horiz. %	62.50%	75.00%	12.50%	62.50%	50.00%	42.50%	100.00%	-
NAPS	0.74	0.63	0.63	0.62	0.58	0.66	0.77	-0.65%
YoY %	17.46%	0.00%	1.61%	6.90%	-12.12%	-14.29%	-	-
Horiz. %	96.10%	81.82%	81.82%	80.52%	75.32%	85.71%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 479,115
RPS	92.53	92.26	61.47	69.08	77.56	73.46	89.91	0.47%
YoY %	0.29%	50.09%	-11.02%	-10.93%	5.58%	-18.30%	-	-
Horiz. %	102.91%	102.61%	68.37%	76.83%	86.26%	81.70%	100.00%	-
EPS	12.58	12.56	1.65	8.83	10.02	7.52	2.32	32.52%
YoY %	0.16%	661.21%	-81.31%	-11.88%	33.24%	224.14%	-	-
Horiz. %	542.24%	541.38%	71.12%	380.60%	431.90%	324.14%	100.00%	-
DPS	9.04	10.31	1.74	8.44	6.49	4.53	10.32	-2.18%
YoY %	-12.32%	492.53%	-79.38%	30.05%	43.27%	-56.10%	-	-
Horiz. %	87.60%	99.90%	16.86%	81.78%	62.89%	43.90%	100.00%	-
NAPS	0.6693	0.5411	0.5487	0.5235	0.4708	0.4395	0.4968	5.09%
YoY %	23.69%	-1.39%	4.81%	11.19%	7.12%	-11.53%	-	-
Horiz. %	134.72%	108.92%	110.45%	105.37%	94.77%	88.47%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	2.07	1.67	1.32	2.25	1.53	1.77	2.39	-
P/RPS	2.02	1.55	1.87	2.75	1.60	1.60	1.72	2.71%
YoY %	30.32%	-17.11%	-32.00%	71.88%	0.00%	-6.98%	-	-
Horiz. %	117.44%	90.12%	108.72%	159.88%	93.02%	93.02%	100.00%	-
P/EPS	14.88	11.42	69.55	21.51	12.39	15.67	66.39	-22.05%
YoY %	30.30%	-83.58%	223.34%	73.61%	-20.93%	-76.40%	-	-
Horiz. %	22.41%	17.20%	104.76%	32.40%	18.66%	23.60%	100.00%	-
EY	6.72	8.76	1.44	4.65	8.07	6.38	1.51	28.23%
YoY %	-23.29%	508.33%	-69.03%	-42.38%	26.49%	322.52%	-	-
Horiz. %	445.03%	580.13%	95.36%	307.95%	534.44%	422.52%	100.00%	-
DY	4.83	7.19	1.52	4.44	5.23	3.84	6.69	-5.28%
YoY %	-32.82%	373.03%	-65.77%	-15.11%	36.20%	-42.60%	-	-
Horiz. %	72.20%	107.47%	22.72%	66.37%	78.18%	57.40%	100.00%	-
P/NAPS	2.80	2.65	2.10	3.63	2.64	2.68	3.10	-1.68%
YoY %	5.66%	26.19%	-42.15%	37.50%	-1.49%	-13.55%	-	-
Horiz. %	90.32%	85.48%	67.74%	117.10%	85.16%	86.45%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	28/08/23	29/08/22	27/08/21	26/08/20	27/08/19	28/08/18	29/08/17	-
Price	2.14	1.88	1.35	2.20	1.96	1.54	2.05	-
P/RPS	2.09	1.75	1.91	2.69	2.05	1.40	1.47	6.03%
YoY %	19.43%	-8.38%	-29.00%	31.22%	46.43%	-4.76%	-	-
Horiz. %	142.18%	119.05%	129.93%	182.99%	139.46%	95.24%	100.00%	-
P/EPS	15.38	12.85	71.13	21.03	15.87	13.63	56.94	-19.59%
YoY %	19.69%	-81.93%	238.23%	32.51%	16.43%	-76.06%	-	-
Horiz. %	27.01%	22.57%	124.92%	36.93%	27.87%	23.94%	100.00%	-
EY	6.50	7.78	1.41	4.76	6.30	7.34	1.76	24.31%
YoY %	-16.45%	451.77%	-70.38%	-24.44%	-14.17%	317.05%	-	-
Horiz. %	369.32%	442.05%	80.11%	270.45%	357.95%	417.05%	100.00%	-
DY	4.67	6.38	1.48	4.55	4.08	4.42	7.80	-8.19%
YoY %	-26.80%	331.08%	-67.47%	11.52%	-7.69%	-43.33%	-	-
Horiz. %	59.87%	81.79%	18.97%	58.33%	52.31%	56.67%	100.00%	-
P/NAPS	2.89	2.98	2.14	3.55	3.38	2.33	2.66	1.39%
YoY %	-3.02%	39.25%	-39.72%	5.03%	45.06%	-12.41%	-	-
Horiz. %	108.65%	112.03%	80.45%	133.46%	127.07%	87.59%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 10:00:00

EMA 5

Hourly

BUY

2024-06-26 09:30:00

EMA 5

10 Mins

BUY

2024-06-26 09:25:00

EMA 5

5 Mins

BUY

2024-06-26 09:20:00

ADX

10 Mins

BUY

2024-06-26 09:20:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

629

YTLPOWR

YTL POWER INTERNATIONAL BHD

625

NOTION

NOTION VTEC BHD

616

HLIND

HONG LEONG INDUSTRIES BHD

600

MPI

MALAYSIAN PACIFIC INDUSTRIES

583

DNEX

DAGANG NEXCHANGE BERHAD

578

SNS

SNS NETWORK TECHNOLOGY BERHAD

419

GENTING

GENTING BHD

385

PBBANK

PUBLIC BANK BHD

383

Daily Stocks

HSI-HUZ

0.19

-0.005

306,793,600

HSI-HU8

0.075

0.00

266,073,800

INGENIEU

0.065

0.00

227,134,100

HSI-CXV

0.145

0.00

220,229,100

HSI-CXF

0.115

-0.005

152,250,700

AHB-WC

0.07

+0.005

99,978,500

JCY

0.725

+0.03

76,800,900

MYEG

1.02

-0.02

58,185,400

SBH

0.32

+0.035

57,996,000

SNS

0.755

+0.035

53,934,100

More active Stocks

CHGP

2.64

+0.35

654,600

MPI

38.86

+0.26

125,000

VSTECS

4.20

+0.20

2,300,600

HLFG

17.40

+0.20

177,300

PANAMY

20.20

+0.20

9,200

MBMR

5.38

+0.18

649,400

AJI

15.38

+0.18

122,400

PIE

6.33

+0.15

142,500

ECOWLD-C26

0.16

+0.15

22,100

UTDPLT

24.08

+0.14

123,200

More gainer Stocks

NESTLE

121.30

-1.20

65,200

KLK

20.70

-0.28

875,900

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

67,000

KESM

6.99

-0.19

145,200

PMETAL-C1G

0.105

-0.145

1,050,000

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

PPB

14.32

-0.10

356,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More