[SCNWOLF] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -11.61%
YoY- 48.53%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 42,408 30,928 38,596 26,336 39,804 37,972 43,364 -0.37%
PBT -7,412 -14,400 -10,708 -15,372 -6,428 41,416 -6,784 1.48%
Tax 0 0 64 16 60 60 0 -
NP -7,412 -14,400 -10,644 -15,356 -6,368 41,476 -6,784 1.48%
-
NP to SH -7,412 -14,400 -10,644 -15,356 -6,368 41,476 -6,784 1.48%
-
Tax Rate - - - - - -0.14% - -
Total Cost 49,820 45,328 49,240 41,692 46,172 -3,504 50,148 -0.10%
-
Net Worth 42,761 53,667 64,796 59,125 35,690 46,759 38,483 1.77%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 42,761 53,667 64,796 59,125 35,690 46,759 38,483 1.77%
NOSH 203,626 198,767 196,433 167,063 105,752 96,209 96,209 13.29%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -17.48% -46.56% -27.58% -58.31% -16.00% 109.23% -15.64% -
ROE -17.33% -26.83% -16.43% -25.97% -17.84% 88.70% -17.63% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.83 15.56 19.66 18.26 37.92 39.79 45.07 -12.06%
EPS -3.64 -7.24 -5.40 -9.32 -6.08 43.48 -7.04 -10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.33 0.41 0.34 0.49 0.40 -10.17%
Adjusted Per Share Value based on latest NOSH - 203,626
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.92 15.26 19.04 12.99 19.64 18.73 21.39 -0.36%
EPS -3.66 -7.10 -5.25 -7.58 -3.14 20.46 -3.35 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.2647 0.3196 0.2917 0.1761 0.2307 0.1898 1.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.46 0.455 0.525 0.455 0.22 0.145 0.24 -
P/RPS 2.21 2.92 2.67 2.49 0.58 0.36 0.53 26.84%
P/EPS -12.64 -6.28 -9.68 -4.27 -3.63 0.33 -3.40 24.43%
EY -7.91 -15.92 -10.33 -23.40 -27.57 299.75 -29.38 -19.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.69 1.59 1.11 0.65 0.30 0.60 24.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 28/11/23 29/11/22 30/11/21 27/11/20 29/11/19 30/11/18 -
Price 0.485 0.55 0.52 0.68 0.215 0.14 0.19 -
P/RPS 2.33 3.53 2.65 3.72 0.57 0.35 0.42 33.01%
P/EPS -13.32 -7.59 -9.59 -6.39 -3.54 0.32 -2.69 30.52%
EY -7.51 -13.17 -10.42 -15.66 -28.22 310.45 -37.11 -23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.04 1.58 1.66 0.63 0.29 0.48 29.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment