[IHB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 166,504 139,992 146,984 0 -
PBT 9,692 4,004 15,096 0 -
Tax -3,176 -1,064 -4,688 0 -
NP 6,516 2,940 10,408 0 -
-
NP to SH 6,444 2,876 10,688 0 -
-
Tax Rate 32.77% 26.57% 31.05% - -
Total Cost 159,988 137,052 136,576 0 -
-
Net Worth 59,888 70,102 62,976 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 59,888 70,102 62,976 0 -
NOSH 59,888 59,916 44,983 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.91% 2.10% 7.08% 0.00% -
ROE 10.76% 4.10% 16.97% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 278.02 233.64 326.75 0.00 -
EPS 5.36 4.80 23.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.17 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 39.78 33.44 35.11 0.00 -
EPS 1.54 0.69 2.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.1675 0.1504 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 0.67 0.62 0.95 0.00 -
P/RPS 0.24 0.27 0.29 0.00 -
P/EPS 6.23 12.92 4.00 0.00 -
EY 16.06 7.74 25.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.53 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/10 26/05/09 23/05/08 - -
Price 0.64 0.64 0.93 0.00 -
P/RPS 0.23 0.27 0.28 0.00 -
P/EPS 5.95 13.33 3.91 0.00 -
EY 16.81 7.50 25.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment