[NGGB] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 7.18%
YoY- 3.24%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 29,764 39,656 41,516 54,792 36,796 0 -
PBT 1,084 7,544 9,772 9,584 7,580 0 -
Tax -484 -2,040 -1,888 -2,952 -1,156 0 -
NP 600 5,504 7,884 6,632 6,424 0 -
-
NP to SH 600 5,504 7,884 6,632 6,424 0 -
-
Tax Rate 44.65% 27.04% 19.32% 30.80% 15.25% - -
Total Cost 29,164 34,152 33,632 48,160 30,372 0 -
-
Net Worth 57,857 56,913 56,207 5,126 18,325 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 8,571 8,645 8,993 - - - -
Div Payout % 1,428.57% 157.07% 114.07% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 57,857 56,913 56,207 5,126 18,325 0 -
NOSH 71,428 72,041 74,942 8,009 33,319 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.02% 13.88% 18.99% 12.10% 17.46% 0.00% -
ROE 1.04% 9.67% 14.03% 129.38% 35.05% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 41.67 55.05 55.40 684.07 110.43 0.00 -
EPS 0.84 7.64 10.52 82.80 19.28 0.00 -
DPS 12.00 12.00 12.00 0.00 0.00 0.00 -
NAPS 0.81 0.79 0.75 0.64 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,096
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.93 3.91 4.09 5.40 3.62 0.00 -
EPS 0.06 0.54 0.78 0.65 0.63 0.00 -
DPS 0.84 0.85 0.89 0.00 0.00 0.00 -
NAPS 0.057 0.0561 0.0554 0.005 0.0181 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - - -
Price 0.77 0.85 0.71 0.39 0.00 0.00 -
P/RPS 1.85 1.54 1.28 0.06 0.00 0.00 -
P/EPS 91.67 11.13 6.75 0.47 0.00 0.00 -
EY 1.09 8.99 14.82 212.31 0.00 0.00 -
DY 15.58 14.12 16.90 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 0.95 0.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 25/10/11 27/10/10 29/10/09 31/10/08 15/11/07 - -
Price 0.77 0.85 0.75 0.34 0.00 0.00 -
P/RPS 1.85 1.54 1.35 0.05 0.00 0.00 -
P/EPS 91.67 11.13 7.13 0.41 0.00 0.00 -
EY 1.09 8.99 14.03 243.53 0.00 0.00 -
DY 15.58 14.12 16.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.00 0.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment