[MAGMA] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
02-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 838.46%
YoY- 150.92%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
Revenue 24,556 18,532 7,024 31,556 6,090 7,884 2,070 31.60%
PBT -12,440 -5,236 -17,270 5,408 -8,106 -4,434 -9,606 2.91%
Tax -814 -360 0 -820 -698 -374 0 -
NP -13,254 -5,596 -17,270 4,588 -8,804 -4,808 -9,606 3.63%
-
NP to SH -13,254 -5,596 -17,270 4,392 -8,625 -4,704 -9,350 3.95%
-
Tax Rate - - - 15.16% - - - -
Total Cost 37,810 24,128 24,294 26,968 14,895 12,692 11,676 13.93%
-
Net Worth 73,559 42,527 33,815 91,246 23,860 33,104 41,400 6.59%
Dividend
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
Net Worth 73,559 42,527 33,815 91,246 23,860 33,104 41,400 6.59%
NOSH 497,020 1,444,339 1,046,252 5,595,362 795,362 723,057 449,519 1.12%
Ratio Analysis
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
NP Margin -53.97% -30.20% -245.87% 14.54% -144.56% -60.98% -464.06% -
ROE -18.02% -13.16% -51.07% 4.81% -36.15% -14.21% -22.58% -
Per Share
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
RPS 4.94 1.39 0.81 1.07 0.77 1.19 0.46 30.16%
EPS -2.66 -0.42 -2.00 0.16 -1.08 -0.82 -2.08 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.032 0.039 0.031 0.03 0.05 0.0921 5.40%
Adjusted Per Share Value based on latest NOSH - 5,595,362
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
RPS 2.26 1.70 0.65 2.90 0.56 0.72 0.19 31.64%
EPS -1.22 -0.51 -1.59 0.40 -0.79 -0.43 -0.86 3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0391 0.0311 0.0838 0.0219 0.0304 0.038 6.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
Date 30/06/23 30/06/22 31/12/20 28/06/19 29/06/18 30/12/16 30/06/14 -
Price 0.07 0.02 0.08 0.04 0.04 0.045 0.13 -
P/RPS 1.42 1.43 9.88 3.73 5.22 3.78 28.23 -28.25%
P/EPS -2.62 -4.75 -4.02 26.81 -3.69 -6.33 -6.25 -9.20%
EY -38.10 -21.05 -24.90 3.73 -27.11 -15.79 -16.00 10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 2.05 1.29 1.33 0.90 1.41 -11.48%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 31/12/16 30/06/14 CAGR
Date 29/08/23 26/08/22 23/02/21 02/09/20 29/08/18 27/02/17 29/08/14 -
Price 0.09 0.015 0.07 0.09 0.04 0.06 0.155 -
P/RPS 1.82 1.08 8.64 8.39 5.22 5.04 33.66 -27.67%
P/EPS -3.37 -3.56 -3.51 60.32 -3.69 -8.44 -7.45 -8.43%
EY -29.63 -28.07 -28.45 1.66 -27.11 -11.84 -13.42 9.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 1.79 2.90 1.33 1.20 1.68 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment