[SIGN] YoY Annualized Quarter Result on 31-Dec-2020

Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 10.07%
YoY- 395.1%
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 31/12/20 CAGR
Revenue 168,566 123,444 130,966 28.70%
PBT 18,996 7,440 9,956 90.79%
Tax -4,939 -282 -3,416 44.58%
NP 14,056 7,158 6,540 114.92%
-
NP to SH 15,184 11,874 7,278 108.62%
-
Tax Rate 26.00% 3.79% 34.31% -
Total Cost 154,509 116,286 124,426 24.17%
-
Net Worth 201,480 198,720 173,300 16.26%
Dividend
31/12/21 30/09/21 31/12/20 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/21 30/09/21 31/12/20 CAGR
Net Worth 201,480 198,720 173,300 16.26%
NOSH 295,248 295,248 262,723 12.37%
Ratio Analysis
31/12/21 30/09/21 31/12/20 CAGR
NP Margin 8.34% 5.80% 4.99% -
ROE 7.54% 5.98% 4.20% -
Per Share
31/12/21 30/09/21 31/12/20 CAGR
RPS 61.07 44.73 52.90 15.44%
EPS 5.52 4.20 3.00 83.99%
DPS 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.70 4.28%
Adjusted Per Share Value based on latest NOSH - 262,723
31/12/21 30/09/21 31/12/20 CAGR
RPS 26.11 19.12 20.29 28.68%
EPS 2.35 1.84 1.13 107.96%
DPS 0.00 0.00 0.00 -
NAPS 0.3121 0.3079 0.2685 16.23%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 31/12/20 CAGR
Date 31/12/21 30/09/21 31/12/20 -
Price 1.38 0.93 0.54 -
P/RPS 2.26 2.08 1.02 121.56%
P/EPS 25.08 21.62 18.37 36.52%
EY 3.99 4.63 5.44 -26.65%
DY 0.00 0.00 0.00 -
P/NAPS 1.89 1.29 0.77 145.45%
Price Multiplier on Announcement Date
31/12/21 30/09/21 31/12/20 CAGR
Date 21/02/22 25/11/21 22/02/21 -
Price 1.40 1.32 0.49 -
P/RPS 2.29 2.95 0.93 146.23%
P/EPS 25.45 30.68 16.67 52.66%
EY 3.93 3.26 6.00 -34.50%
DY 0.00 0.00 0.00 -
P/NAPS 1.92 1.83 0.70 174.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment