[SIGN] QoQ Annualized Quarter Result on 31-Dec-2020

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 10.07%
YoY- 395.1%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 123,444 139,589 139,122 130,966 129,896 106,034 115,698 4.41%
PBT 7,440 10,368 10,464 9,956 10,244 -5,146 3,144 77.48%
Tax -282 -3,734 -3,414 -3,416 -3,472 -2,829 -1,924 -72.16%
NP 7,158 6,634 7,049 6,540 6,772 -7,975 1,220 224.95%
-
NP to SH 11,874 9,008 9,460 7,278 6,612 -6,596 1,408 313.77%
-
Tax Rate 3.79% 36.01% 32.63% 34.31% 33.89% - 61.20% -
Total Cost 116,286 132,955 132,073 124,426 123,124 114,009 114,478 1.04%
-
Net Worth 198,720 223,925 185,581 173,300 170,158 168,141 168,141 11.77%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 198,720 223,925 185,581 173,300 170,158 168,141 168,141 11.77%
NOSH 295,248 295,248 262,733 262,723 262,723 262,723 240,304 14.69%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.80% 4.75% 5.07% 4.99% 5.21% -7.52% 1.05% -
ROE 5.98% 4.02% 5.10% 4.20% 3.89% -3.92% 0.84% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 44.73 50.49 52.48 52.90 52.67 47.30 51.61 -9.08%
EPS 4.20 3.50 3.73 3.00 2.80 -2.90 0.67 239.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.81 0.70 0.70 0.69 0.75 0.75 -2.68%
Adjusted Per Share Value based on latest NOSH - 262,723
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 19.12 21.63 21.55 20.29 20.12 16.43 17.92 4.41%
EPS 1.84 1.40 1.47 1.13 1.02 -1.02 0.22 311.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3079 0.3469 0.2875 0.2685 0.2636 0.2605 0.2605 11.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.93 0.985 1.09 0.54 0.32 0.395 0.39 -
P/RPS 2.08 1.95 2.08 1.02 0.61 0.84 0.76 95.53%
P/EPS 21.62 30.23 30.55 18.37 11.94 -13.43 62.10 -50.47%
EY 4.63 3.31 3.27 5.44 8.38 -7.45 1.61 102.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.22 1.56 0.77 0.46 0.53 0.52 83.15%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 27/08/21 24/05/21 22/02/21 23/11/20 28/08/20 18/05/20 -
Price 1.32 0.95 0.985 0.49 0.36 0.325 0.35 -
P/RPS 2.95 1.88 1.88 0.93 0.68 0.69 0.68 165.75%
P/EPS 30.68 29.16 27.60 16.67 13.43 -11.05 55.73 -32.80%
EY 3.26 3.43 3.62 6.00 7.45 -9.05 1.79 49.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.17 1.41 0.70 0.52 0.43 0.47 147.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment