[SIGN] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 138,073 165,826 94,236 0 -
PBT 23,292 25,924 17,601 0 -
Tax -5,541 -5,760 -3,970 0 -
NP 17,750 20,164 13,630 0 -
-
NP to SH 17,240 19,304 13,230 0 -
-
Tax Rate 23.79% 22.22% 22.56% - -
Total Cost 120,322 145,662 80,605 0 -
-
Net Worth 89,392 77,589 26,781 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 89,392 77,589 26,781 0 -
NOSH 79,814 79,988 34,335 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 12.86% 12.16% 14.46% 0.00% -
ROE 19.29% 24.88% 49.40% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 172.99 207.31 274.46 0.00 -
EPS 21.60 24.13 38.53 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.97 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.39 25.69 14.60 0.00 -
EPS 2.67 2.99 2.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1202 0.0415 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 1.57 1.05 1.00 0.00 -
P/RPS 0.91 0.51 0.36 0.00 -
P/EPS 7.27 4.35 2.60 0.00 -
EY 13.76 22.98 38.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.08 1.28 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/05/10 28/05/09 20/05/08 - -
Price 1.45 1.05 1.17 0.00 -
P/RPS 0.84 0.51 0.43 0.00 -
P/EPS 6.71 4.35 3.04 0.00 -
EY 14.90 22.98 32.93 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.08 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment