[SLP] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
07-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 21.95%
YoY- 115.51%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 177,080 178,420 173,670 167,888 179,790 154,996 153,756 2.38%
PBT 27,376 24,056 27,104 29,374 12,904 12,574 14,246 11.49%
Tax -3,858 -4,614 -4,796 -7,642 -2,820 -2,718 -3,040 4.04%
NP 23,518 19,442 22,308 21,732 10,084 9,856 11,206 13.14%
-
NP to SH 23,518 13,262 22,308 21,732 10,084 9,856 11,206 13.14%
-
Tax Rate 14.09% 19.18% 17.69% 26.02% 21.85% 21.62% 21.34% -
Total Cost 153,562 158,978 151,362 146,156 169,706 145,140 142,550 1.24%
-
Net Worth 175,278 91,450 121,185 101,234 91,695 85,435 80,959 13.73%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 9,508 5,061 7,419 7,425 4,943 4,952 - -
Div Payout % 40.43% 38.17% 33.26% 34.17% 49.02% 50.25% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 175,278 91,450 121,185 101,234 91,695 85,435 80,959 13.73%
NOSH 316,959 168,727 247,317 247,517 247,156 247,638 246,828 4.25%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.28% 10.90% 12.85% 12.94% 5.61% 6.36% 7.29% -
ROE 13.42% 14.50% 18.41% 21.47% 11.00% 11.54% 13.84% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 55.87 105.74 70.22 67.83 72.74 62.59 62.29 -1.79%
EPS 7.42 7.86 9.02 8.78 4.08 3.98 4.54 8.52%
DPS 3.00 3.00 3.00 3.00 2.00 2.00 0.00 -
NAPS 0.553 0.542 0.49 0.409 0.371 0.345 0.328 9.09%
Adjusted Per Share Value based on latest NOSH - 247,528
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 55.87 56.29 54.80 52.97 56.73 48.90 48.51 2.38%
EPS 7.42 4.18 7.04 6.86 3.18 3.11 3.54 13.12%
DPS 3.00 1.60 2.34 2.34 1.56 1.56 0.00 -
NAPS 0.553 0.2885 0.3824 0.3194 0.2893 0.2696 0.2554 13.73%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.84 2.41 3.00 1.44 0.49 0.375 0.38 -
P/RPS 1.50 2.28 4.27 2.12 0.67 0.60 0.61 16.17%
P/EPS 11.32 30.66 33.26 16.40 12.01 9.42 8.37 5.15%
EY 8.83 3.26 3.01 6.10 8.33 10.61 11.95 -4.91%
DY 3.57 1.24 1.00 2.08 4.08 5.33 0.00 -
P/NAPS 1.52 4.45 6.12 3.52 1.32 1.09 1.16 4.60%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 09/11/18 04/08/17 05/08/16 07/08/15 07/08/14 19/08/13 17/08/12 -
Price 1.06 2.41 3.00 1.45 0.55 0.395 0.39 -
P/RPS 1.90 2.28 4.27 2.14 0.76 0.63 0.63 20.18%
P/EPS 14.29 30.66 33.26 16.51 13.48 9.92 8.59 8.84%
EY 7.00 3.26 3.01 6.06 7.42 10.08 11.64 -8.12%
DY 2.83 1.24 1.00 2.07 3.64 5.06 0.00 -
P/NAPS 1.92 4.45 6.12 3.55 1.48 1.14 1.19 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment