[BARAKAH] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -2.79%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 619 0 189,979 186,820 0 -
PBT -81,088 -756 -69,772 25,688 0 -
Tax 1,320 -17,304 16,260 -6,823 0 -
NP -79,768 -18,060 -53,512 18,865 0 -
-
NP to SH -79,768 -18,031 -53,726 18,809 0 -
-
Tax Rate - - - 26.56% - -
Total Cost 80,387 18,060 243,491 167,955 0 -
-
Net Worth -2,062 49,504 41,249 52,437 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - 2,963 - -
Div Payout % - - - 15.76% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth -2,062 49,504 41,249 52,437 0 -
NOSH 206,225 206,268 206,246 113,993 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -12,886.59% 0.00% -28.17% 10.10% 0.00% -
ROE 0.00% -36.42% -130.25% 35.87% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.30 0.00 92.11 163.89 0.00 -
EPS -38.68 -8.74 -26.05 16.50 0.00 -
DPS 0.00 0.00 0.00 2.60 0.00 -
NAPS -0.01 0.24 0.20 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 114,005
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.06 0.00 18.94 18.63 0.00 -
EPS -7.95 -1.80 -5.36 1.88 0.00 -
DPS 0.00 0.00 0.00 0.30 0.00 -
NAPS -0.0021 0.0494 0.0411 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.02 0.05 0.15 0.41 0.00 -
P/RPS 6.66 0.00 0.16 0.25 0.00 -
P/EPS -0.05 -0.57 -0.58 2.48 0.00 -
EY -1,934.00 -174.83 -173.66 40.24 0.00 -
DY 0.00 0.00 0.00 6.34 0.00 -
P/NAPS 0.00 0.21 0.75 0.89 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/02/12 28/02/11 25/02/10 26/02/09 - -
Price 0.02 0.06 0.17 0.41 0.00 -
P/RPS 6.66 0.00 0.18 0.25 0.00 -
P/EPS -0.05 -0.69 -0.65 2.48 0.00 -
EY -1,934.00 -145.69 -153.23 40.24 0.00 -
DY 0.00 0.00 0.00 6.34 0.00 -
P/NAPS 0.00 0.25 0.85 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment