[BARAKAH] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 91.45%
YoY- 99.38%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 87,116 51,241 155 0 32,298 38,035 0 -
PBT 21,654 14,218 -80,635 -228 -47,570 5,888 0 -
Tax -11,058 -227 1,312 0 10,716 -1,550 0 -
NP 10,596 13,991 -79,323 -228 -36,854 4,338 0 -
-
NP to SH 10,602 13,992 -79,323 -228 -37,030 4,298 0 -
-
Tax Rate 51.07% 1.60% - - - 26.32% - -
Total Cost 76,520 37,250 79,478 228 69,152 33,697 0 -
-
Net Worth 174,279 0 -2,062 78,763 41,253 52,442 0 -
Dividend
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - 2,964 - -
Div Payout % - - - - - 68.97% - -
Equity
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 174,279 0 -2,062 78,763 41,253 52,442 0 -
NOSH 484,109 213,333 206,248 207,272 206,267 114,005 0 -
Ratio Analysis
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 12.16% 27.30% -51,176.13% 0.00% -114.11% 11.41% 0.00% -
ROE 6.08% 0.00% 0.00% -0.29% -89.76% 8.20% 0.00% -
Per Share
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 18.00 24.02 0.08 0.00 15.66 33.36 0.00 -
EPS 2.19 2.89 -38.46 -0.11 -17.95 3.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 2.60 0.00 -
NAPS 0.36 0.00 -0.01 0.38 0.20 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 207,272
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 8.69 5.11 0.02 0.00 3.22 3.79 0.00 -
EPS 1.06 1.40 -7.91 -0.02 -3.69 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1738 0.00 -0.0021 0.0785 0.0411 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/09/13 28/09/12 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.02 0.02 0.02 0.05 0.15 0.41 0.00 -
P/RPS 0.11 0.08 26.61 0.00 0.96 1.23 0.00 -
P/EPS 0.91 0.30 -0.05 -45.45 -0.84 10.88 0.00 -
EY 109.50 327.94 -1,923.00 -2.20 -119.68 9.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.34 0.00 -
P/NAPS 0.06 0.00 0.00 0.13 0.75 0.89 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/11/13 29/11/12 29/02/12 28/02/11 25/02/10 26/02/09 - -
Price 1.28 0.02 0.02 0.06 0.17 0.41 0.00 -
P/RPS 7.11 0.08 26.61 0.00 1.09 1.23 0.00 -
P/EPS 58.45 0.30 -0.05 -54.55 -0.95 10.88 0.00 -
EY 1.71 327.94 -1,923.00 -1.83 -105.60 9.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.34 0.00 -
P/NAPS 3.56 0.00 0.00 0.16 0.85 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment