[HANDAL] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 12.06%
YoY- 197.88%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 57,304 89,556 81,108 95,928 78,964 79,128 65,756 -2.26%
PBT 3,884 2,200 4,136 4,676 -2,508 9,980 4,844 -3.61%
Tax -1,248 -1,356 -2,020 -2,544 0 -3,440 -824 7.15%
NP 2,636 844 2,116 2,132 -2,508 6,540 4,020 -6.78%
-
NP to SH 2,636 848 2,128 2,212 -2,260 6,796 4,020 -6.78%
-
Tax Rate 32.13% 61.64% 48.84% 54.41% - 34.47% 17.01% -
Total Cost 54,668 88,712 78,992 93,796 81,472 72,588 61,736 -2.00%
-
Net Worth 99,007 114,153 108,012 99,540 98,471 104,938 70,888 5.72%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 99,007 114,153 108,012 99,540 98,471 104,938 70,888 5.72%
NOSH 160,000 163,076 161,212 158,000 161,428 166,568 89,732 10.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.60% 0.94% 2.61% 2.22% -3.18% 8.27% 6.11% -
ROE 2.66% 0.74% 1.97% 2.22% -2.30% 6.48% 5.67% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 35.88 54.92 50.31 60.71 48.92 47.50 73.28 -11.21%
EPS 1.64 0.52 1.32 1.40 -1.40 4.08 4.48 -15.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.70 0.67 0.63 0.61 0.63 0.79 -3.95%
Adjusted Per Share Value based on latest NOSH - 158,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.95 21.81 19.75 23.36 19.23 19.27 16.01 -2.26%
EPS 0.64 0.21 0.52 0.54 -0.55 1.65 0.98 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2411 0.278 0.263 0.2424 0.2398 0.2555 0.1726 5.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.285 0.29 0.31 0.455 0.385 0.42 0.77 -
P/RPS 0.79 0.53 0.62 0.75 0.79 0.88 1.05 -4.62%
P/EPS 17.27 55.77 23.48 32.50 -27.50 10.29 17.19 0.07%
EY 5.79 1.79 4.26 3.08 -3.64 9.71 5.82 -0.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.46 0.72 0.63 0.67 0.97 -11.68%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 15/05/17 13/05/16 19/05/15 20/05/14 14/05/13 28/08/12 26/05/11 -
Price 0.30 0.28 0.34 0.46 0.435 0.43 0.69 -
P/RPS 0.84 0.51 0.68 0.76 0.89 0.91 0.94 -1.85%
P/EPS 18.17 53.85 25.76 32.86 -31.07 10.54 15.40 2.79%
EY 5.50 1.86 3.88 3.04 -3.22 9.49 6.49 -2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.51 0.73 0.71 0.68 0.87 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment