[YINSON] YoY Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -38.83%
YoY- -21.03%
View:
Show?
Annualized Quarter Result
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 137,336 137,336 120,924 81,942 61,357 -0.82%
PBT 1,345 1,345 666 540 248 -1.72%
Tax -746 -746 -435 -341 4 -
NP 599 599 231 199 252 -0.88%
-
NP to SH 599 599 231 199 252 -0.88%
-
Tax Rate 55.46% 55.46% 65.32% 63.15% -1.61% -
Total Cost 136,737 136,737 120,693 81,743 61,105 -0.82%
-
Net Worth 0 37,561 36,920 37,014 37,105 -
Dividend
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 296 - - 298 - -100.00%
Div Payout % 49.50% - - 150.00% - -
Equity
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 0 37,561 36,920 37,014 37,105 -
NOSH 19,768 19,768 19,743 19,900 19,842 0.00%
Ratio Analysis
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 0.44% 0.44% 0.19% 0.24% 0.41% -
ROE 0.00% 1.59% 0.63% 0.54% 0.68% -
Per Share
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 694.70 694.70 612.47 411.77 309.22 -0.83%
EPS 3.03 3.03 1.17 1.00 1.27 -0.89%
DPS 1.50 0.00 0.00 1.50 0.00 -100.00%
NAPS 0.00 1.90 1.87 1.86 1.87 -
Adjusted Per Share Value based on latest NOSH - 19,565
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 4.31 4.31 3.80 2.57 1.93 -0.82%
EPS 0.02 0.02 0.01 0.01 0.01 -0.71%
DPS 0.01 0.00 0.00 0.01 0.00 -100.00%
NAPS 0.00 0.0118 0.0116 0.0116 0.0117 -
Price Multiplier on Financial Quarter End Date
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 21/01/02 31/01/02 31/01/01 31/01/00 - -
Price 1.80 1.80 1.89 1.96 0.00 -
P/RPS 0.26 0.26 0.31 0.48 0.00 -100.00%
P/EPS 59.41 59.41 161.54 196.00 0.00 -100.00%
EY 1.68 1.68 0.62 0.51 0.00 -100.00%
DY 0.83 0.00 0.00 0.77 0.00 -100.00%
P/NAPS 0.00 0.95 1.01 1.05 0.00 -
Price Multiplier on Announcement Date
21/01/02 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - 29/03/02 29/03/01 31/03/00 - -
Price 0.00 1.80 1.62 3.12 0.00 -
P/RPS 0.00 0.26 0.26 0.76 0.00 -
P/EPS 0.00 59.41 138.46 312.00 0.00 -
EY 0.00 1.68 0.72 0.32 0.00 -
DY 0.00 0.00 0.00 0.48 0.00 -
P/NAPS 0.00 0.95 0.87 1.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment