[AHB] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
05-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 596.18%
YoY- 121.36%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 25,308 37,332 30,012 50,224 45,176 58,936 51,600 -11.18%
PBT 384 728 1,916 3,448 1,484 2,488 1,540 -20.64%
Tax 0 0 0 0 0 -28 -132 -
NP 384 728 1,916 3,448 1,484 2,460 1,408 -19.45%
-
NP to SH 480 860 1,916 3,648 1,648 2,460 1,408 -16.40%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 1.13% 8.57% -
Total Cost 24,924 36,604 28,096 46,776 43,692 56,476 50,192 -11.00%
-
Net Worth 14,400 13,473 12,501 20,499 16,395 16,097 8,158 9.92%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 14,400 13,473 12,501 20,499 16,395 16,097 8,158 9.92%
NOSH 48,000 47,777 47,900 41,834 42,040 41,275 23,311 12.78%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.52% 1.95% 6.38% 6.87% 3.28% 4.17% 2.73% -
ROE 3.33% 6.38% 15.33% 17.80% 10.05% 15.28% 17.26% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 52.73 78.14 62.66 120.05 107.46 142.79 221.35 -21.24%
EPS 1.00 1.80 4.00 8.72 3.92 5.96 6.04 -25.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.282 0.261 0.49 0.39 0.39 0.35 -2.53%
Adjusted Per Share Value based on latest NOSH - 41,834
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.40 5.02 4.03 6.75 6.07 7.92 6.93 -11.18%
EPS 0.06 0.12 0.26 0.49 0.22 0.33 0.19 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0181 0.0168 0.0275 0.022 0.0216 0.011 9.90%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.17 0.12 0.16 0.25 0.44 0.88 1.14 -
P/RPS 0.32 0.15 0.26 0.21 0.41 0.62 0.52 -7.76%
P/EPS 17.00 6.67 4.00 2.87 11.22 14.77 18.87 -1.72%
EY 5.88 15.00 25.00 34.88 8.91 6.77 5.30 1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.43 0.61 0.51 1.13 2.26 3.26 -25.20%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 28/11/08 30/11/07 05/12/06 30/11/05 30/11/04 21/11/03 -
Price 0.13 0.16 0.12 0.38 0.31 0.85 1.26 -
P/RPS 0.25 0.20 0.19 0.32 0.29 0.60 0.57 -12.82%
P/EPS 13.00 8.89 3.00 4.36 7.91 14.26 20.86 -7.57%
EY 7.69 11.25 33.33 22.95 12.65 7.01 4.79 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.46 0.78 0.79 2.18 3.60 -29.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment