[KEN] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 80,900 64,204 46,692 0 -100.00%
PBT 15,524 8,080 6,440 0 -100.00%
Tax -4,384 -3,996 -2,240 0 -100.00%
NP 11,140 4,084 4,200 0 -100.00%
-
NP to SH 11,140 4,084 4,200 0 -100.00%
-
Tax Rate 28.24% 49.46% 34.78% - -
Total Cost 69,760 60,120 42,492 0 -100.00%
-
Net Worth 63,577 51,549 46,821 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 63,577 51,549 46,821 0 -100.00%
NOSH 19,992 19,980 19,924 19,676 -0.01%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.77% 6.36% 9.00% 0.00% -
ROE 17.52% 7.92% 8.97% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 404.65 321.33 234.35 0.00 -100.00%
EPS 55.72 20.44 21.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.18 2.58 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 42.20 33.49 24.35 0.00 -100.00%
EPS 5.81 2.13 2.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3316 0.2689 0.2442 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.77 1.08 2.38 0.00 -
P/RPS 0.44 0.34 1.02 0.00 -100.00%
P/EPS 3.18 5.28 11.29 0.00 -100.00%
EY 31.48 18.93 8.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/02 15/05/01 05/06/00 - -
Price 2.06 1.00 1.95 0.00 -
P/RPS 0.51 0.31 0.83 0.00 -100.00%
P/EPS 3.70 4.89 9.25 0.00 -100.00%
EY 27.05 20.44 10.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment