[SCOMIEN] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 666.98%
YoY- 62.6%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 22,230 18,944 30,415 34,198 43,159 0.69%
PBT 194 -2,852 1,022 2,042 1,826 2.36%
Tax 139 2,852 -420 -416 -826 -
NP 333 0 602 1,626 1,000 1.15%
-
NP to SH 333 -2,852 602 1,626 1,000 1.15%
-
Tax Rate -71.65% - 41.10% 20.37% 45.24% -
Total Cost 21,897 18,944 29,813 32,572 42,159 0.68%
-
Net Worth 26,776 27,369 32,412 33,410 33,950 0.24%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 26,776 27,369 32,412 33,410 33,950 0.24%
NOSH 19,139 19,179 19,111 19,102 19,083 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.50% 0.00% 1.98% 4.75% 2.32% -
ROE 1.24% -10.42% 1.86% 4.87% 2.95% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 116.15 98.77 159.15 179.02 226.15 0.69%
EPS 1.74 -14.87 3.15 8.52 5.24 1.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.399 1.427 1.696 1.749 1.779 0.25%
Adjusted Per Share Value based on latest NOSH - 19,096
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.50 5.54 8.89 9.99 12.61 0.69%
EPS 0.10 -0.83 0.18 0.48 0.29 1.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.08 0.0947 0.0976 0.0992 0.24%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.89 2.15 2.47 0.00 0.00 -
P/RPS 0.77 2.18 1.55 0.00 0.00 -100.00%
P/EPS 51.15 -14.46 78.41 0.00 0.00 -100.00%
EY 1.95 -6.92 1.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.51 1.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 28/02/02 27/03/01 23/03/00 - -
Price 1.05 1.84 1.36 3.92 0.00 -
P/RPS 0.90 1.86 0.85 2.19 0.00 -100.00%
P/EPS 60.35 -12.37 43.17 46.05 0.00 -100.00%
EY 1.66 -8.08 2.32 2.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.29 0.80 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment