[SCOMIEN] YoY Annualized Quarter Result on 31-Mar-2012

Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- 100.35%
YoY- 102.91%
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 CAGR
Revenue 292,032 246,796 96.41%
PBT 196 -74,429 -
Tax 92 -7,177 -
NP 288 -81,606 -
-
NP to SH 288 -81,606 -
-
Tax Rate -46.94% - -
Total Cost 291,744 328,402 -37.79%
-
Net Worth 410,400 389,829 22.90%
Dividend
31/03/12 31/12/11 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/12 31/12/11 CAGR
Net Worth 410,400 389,829 22.90%
NOSH 360,000 341,955 22.90%
Ratio Analysis
31/03/12 31/12/11 CAGR
NP Margin 0.10% -33.07% -
ROE 0.07% -20.93% -
Per Share
31/03/12 31/12/11 CAGR
RPS 81.12 72.17 59.82%
EPS 0.08 -23.86 -
DPS 0.00 0.00 -
NAPS 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/12 31/12/11 CAGR
RPS 85.35 72.12 96.51%
EPS 0.08 -23.85 -
DPS 0.00 0.00 -
NAPS 1.1994 1.1393 22.89%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 CAGR
Date 30/03/12 30/12/11 -
Price 0.56 0.56 -
P/RPS 0.00 0.78 -
P/EPS 0.00 -2.35 -
EY 0.00 -42.62 -
DY 0.00 0.00 -
P/NAPS 0.56 0.49 70.84%
Price Multiplier on Announcement Date
31/03/12 31/12/11 CAGR
Date 28/05/12 29/02/12 -
Price 0.53 0.60 -
P/RPS 0.00 0.83 -
P/EPS 0.00 -2.51 -
EY 0.00 -39.77 -
DY 0.00 0.00 -
P/NAPS 0.53 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment