[EDEN] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -79.74%
YoY- 1.69%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Revenue 179,011 155,471 73,557 68,610 65,552 58,215 -1.18%
PBT 10,831 7,478 -15,371 -14,598 -14,517 -23,228 -
Tax -5,881 -4,843 -510 -728 14,517 23,228 -
NP 4,950 2,635 -15,881 -15,326 0 0 -100.00%
-
NP to SH 4,950 2,635 -15,881 -15,326 -15,590 -23,478 -
-
Tax Rate 54.30% 64.76% - - - - -
Total Cost 174,061 152,836 89,438 83,936 65,552 58,215 -1.15%
-
Net Worth 226,525 165,549 25,601 -12,401 2,835 44,796 -1.70%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Net Worth 226,525 165,549 25,601 -12,401 2,835 44,796 -1.70%
NOSH 279,661 214,999 40,002 40,005 39,999 39,996 -2.04%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
NP Margin 2.77% 1.69% -21.59% -22.34% 0.00% 0.00% -
ROE 2.19% 1.59% -62.03% 0.00% -549.72% -52.41% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
RPS 64.01 72.31 183.88 171.50 163.88 145.55 0.87%
EPS 1.77 1.41 -39.70 -38.32 -38.98 -58.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.64 -0.31 0.0709 1.12 0.34%
Adjusted Per Share Value based on latest NOSH - 39,910
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
RPS 35.42 30.76 14.56 13.58 12.97 11.52 -1.18%
EPS 0.98 0.52 -3.14 -3.03 -3.08 -4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4482 0.3276 0.0507 -0.0245 0.0056 0.0886 -1.70%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.75 1.39 0.85 0.79 0.59 0.00 -
P/RPS 1.17 1.92 0.46 0.46 0.36 0.00 -100.00%
P/EPS 42.37 113.42 -2.14 -2.06 -1.51 0.00 -100.00%
EY 2.36 0.88 -46.71 -48.49 -66.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.81 1.33 0.00 8.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Date 28/02/05 26/02/04 28/02/03 28/02/02 19/02/01 - -
Price 0.70 1.44 1.40 0.63 0.52 0.00 -
P/RPS 1.09 1.99 0.76 0.37 0.32 0.00 -100.00%
P/EPS 39.55 117.50 -3.53 -1.64 -1.33 0.00 -100.00%
EY 2.53 0.85 -28.36 -60.81 -74.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.87 2.19 0.00 7.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment