[RALCO] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -34.79%
YoY- 13.33%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 54,822 58,852 53,602 57,442 45,736 56,866 75,064 -5.09%
PBT -2,900 -3,368 -1,488 2,192 -4,330 -5,330 -7,040 -13.72%
Tax -130 -128 -128 -80 -8 -10 -12 48.69%
NP -3,030 -3,496 -1,616 2,112 -4,338 -5,340 -7,052 -13.12%
-
NP to SH -3,030 -3,496 -1,616 2,112 -4,338 -5,340 -7,052 -13.12%
-
Tax Rate - - - 3.65% - - - -
Total Cost 57,852 62,348 55,218 55,330 50,074 62,206 82,116 -5.66%
-
Net Worth 42,161 40,129 42,161 43,177 35,557 42,946 26,028 8.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 42,161 40,129 42,161 43,177 35,557 42,946 26,028 8.36%
NOSH 50,797 50,797 50,797 50,797 46,179 46,179 41,981 3.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -5.53% -5.94% -3.01% 3.68% -9.48% -9.39% -9.39% -
ROE -7.19% -8.71% -3.83% 4.89% -12.20% -12.43% -27.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 107.92 115.86 105.52 113.08 99.04 123.14 178.80 -8.06%
EPS -5.96 -6.88 -3.18 4.16 -9.40 -11.56 -16.80 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.83 0.85 0.77 0.93 0.62 4.97%
Adjusted Per Share Value based on latest NOSH - 50,797
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 107.92 115.86 105.52 113.08 90.04 111.95 147.77 -5.09%
EPS -5.96 -6.88 -3.18 4.16 -8.54 -10.51 -13.88 -13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.83 0.85 0.70 0.8455 0.5124 8.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.73 0.80 0.85 1.03 0.32 0.235 0.42 -
P/RPS 0.68 0.69 0.81 0.91 0.32 0.19 0.23 19.78%
P/EPS -12.24 -11.62 -26.72 24.77 -3.41 -2.03 -2.50 30.27%
EY -8.17 -8.60 -3.74 4.04 -29.36 -49.21 -40.00 -23.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.02 1.21 0.42 0.25 0.68 4.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 25/08/23 25/08/22 25/08/21 24/08/20 28/08/19 29/08/18 -
Price 0.72 0.83 0.835 1.06 0.325 0.215 0.38 -
P/RPS 0.67 0.72 0.79 0.94 0.33 0.17 0.21 21.31%
P/EPS -12.07 -12.06 -26.25 25.49 -3.46 -1.86 -2.26 32.17%
EY -8.28 -8.29 -3.81 3.92 -28.90 -53.78 -44.21 -24.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.05 1.01 1.25 0.42 0.23 0.61 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment