[RALCO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -67.32%
YoY- -405.03%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 12,630 9,242 13,883 17,636 23,722 21,882 24,626 -10.52%
PBT 786 -1,333 -655 -2,204 -434 17 688 2.24%
Tax -40 -2 -2 -3 -3 -6 -8 30.73%
NP 746 -1,335 -657 -2,207 -437 11 680 1.55%
-
NP to SH 746 -1,335 -657 -2,207 -437 11 680 1.55%
-
Tax Rate 5.09% - - - - 35.29% 1.16% -
Total Cost 11,884 10,577 14,540 19,843 24,159 21,871 23,946 -11.01%
-
Net Worth 43,177 35,557 42,946 26,028 35,296 33,733 37,358 2.43%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 43,177 35,557 42,946 26,028 35,296 33,733 37,358 2.43%
NOSH 50,797 46,179 46,179 41,981 42,019 36,666 41,975 3.22%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.91% -14.44% -4.73% -12.51% -1.84% 0.05% 2.76% -
ROE 1.73% -3.75% -1.53% -8.48% -1.24% 0.03% 1.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.86 20.01 30.06 42.01 56.46 59.68 58.67 -13.32%
EPS 1.47 -2.89 -1.42 -5.26 -1.04 0.03 1.62 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.93 0.62 0.84 0.92 0.89 -0.76%
Adjusted Per Share Value based on latest NOSH - 41,981
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.86 18.19 27.33 34.72 46.70 43.08 48.48 -10.52%
EPS 1.47 -2.63 -1.29 -4.34 -0.86 0.02 1.34 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.70 0.8455 0.5124 0.6948 0.6641 0.7354 2.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.03 0.32 0.235 0.42 0.75 0.84 0.70 -
P/RPS 4.14 1.60 0.78 1.00 1.33 1.41 1.19 23.07%
P/EPS 70.14 -11.07 -16.52 -7.99 -72.12 2,800.00 43.21 8.40%
EY 1.43 -9.03 -6.05 -12.52 -1.39 0.04 2.31 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.42 0.25 0.68 0.89 0.91 0.79 7.35%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 24/08/20 28/08/19 29/08/18 29/08/17 24/08/16 26/08/15 -
Price 1.06 0.325 0.215 0.38 0.58 0.74 0.70 -
P/RPS 4.26 1.62 0.72 0.90 1.03 1.24 1.19 23.65%
P/EPS 72.18 -11.24 -15.11 -7.23 -55.77 2,466.67 43.21 8.91%
EY 1.39 -8.90 -6.62 -13.83 -1.79 0.04 2.31 -8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.42 0.23 0.61 0.69 0.80 0.79 7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment