[RALCO] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -65.67%
YoY- -279.18%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 96,566 96,334 97,901 91,277 104,450 101,178 82,720 2.61%
PBT 2,940 -516 772 -2,525 3,425 2,928 4,273 -6.03%
Tax -45 -89 -240 -814 -1,561 -729 -649 -35.89%
NP 2,894 -605 532 -3,340 1,864 2,198 3,624 -3.67%
-
NP to SH 2,894 -605 532 -3,340 1,864 1,961 3,690 -3.96%
-
Tax Rate 1.53% - 31.09% - 45.58% 24.90% 15.19% -
Total Cost 93,672 96,939 97,369 94,617 102,586 98,980 79,096 2.85%
-
Net Worth 38,212 35,311 35,700 32,297 35,453 35,562 33,349 2.29%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 38,212 35,311 35,700 32,297 35,453 35,562 33,349 2.29%
NOSH 41,992 42,037 42,000 39,386 40,288 40,412 41,686 0.12%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.00% -0.63% 0.54% -3.66% 1.78% 2.17% 4.38% -
ROE 7.58% -1.71% 1.49% -10.34% 5.26% 5.52% 11.07% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 229.96 229.17 233.10 231.75 259.26 250.37 198.43 2.48%
EPS 6.89 -1.44 1.27 -8.48 4.63 4.85 8.85 -4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.85 0.82 0.88 0.88 0.80 2.16%
Adjusted Per Share Value based on latest NOSH - 39,394
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 190.10 189.65 192.73 179.69 205.62 199.18 162.84 2.61%
EPS 5.70 -1.19 1.05 -6.58 3.67 3.86 7.27 -3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7523 0.6951 0.7028 0.6358 0.6979 0.7001 0.6565 2.29%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.75 0.69 0.45 0.53 0.48 0.80 0.89 -
P/RPS 0.33 0.30 0.19 0.23 0.19 0.32 0.45 -5.03%
P/EPS 10.88 -47.92 35.53 -6.25 10.37 16.48 10.05 1.33%
EY 9.19 -2.09 2.81 -16.00 9.64 6.07 9.95 -1.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.53 0.65 0.55 0.91 1.11 -4.91%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 28/11/14 27/11/13 26/11/12 29/11/11 18/11/10 10/11/09 -
Price 0.82 0.72 0.45 0.54 0.50 0.70 0.86 -
P/RPS 0.36 0.31 0.19 0.23 0.19 0.28 0.43 -2.91%
P/EPS 11.90 -50.00 35.53 -6.37 10.81 14.42 9.71 3.44%
EY 8.41 -2.00 2.81 -15.70 9.25 6.93 10.29 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.53 0.66 0.57 0.80 1.08 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment