[RALCO] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -171.97%
YoY- 61.92%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 20,829 25,043 25,925 23,014 21,851 27,540 23,817 -2.20%
PBT -1,379 721 461 -495 -1,344 -144 331 -
Tax -5 -7 -22 -75 -153 -381 -14 -15.75%
NP -1,384 714 439 -570 -1,497 -525 317 -
-
NP to SH -1,384 714 439 -570 -1,497 -525 171 -
-
Tax Rate - 0.97% 4.77% - - - 4.23% -
Total Cost 22,213 24,329 25,486 23,584 23,348 28,065 23,500 -0.93%
-
Net Worth 36,906 38,219 35,457 35,625 32,303 35,348 35,828 0.49%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 36,906 38,219 35,457 35,625 32,303 35,348 35,828 0.49%
NOSH 41,939 41,999 42,211 41,911 39,394 40,168 40,714 0.49%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -6.64% 2.85% 1.69% -2.48% -6.85% -1.91% 1.33% -
ROE -3.75% 1.87% 1.24% -1.60% -4.63% -1.49% 0.48% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 49.66 59.63 61.42 54.91 55.47 68.56 58.50 -2.69%
EPS -3.30 1.70 1.04 -1.36 -3.80 -1.30 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.91 0.84 0.85 0.82 0.88 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 41,911
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.00 49.30 51.04 45.31 43.02 54.22 46.89 -2.21%
EPS -2.72 1.41 0.86 -1.12 -2.95 -1.03 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7524 0.698 0.7013 0.6359 0.6959 0.7053 0.49%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.77 0.75 0.69 0.45 0.53 0.48 0.80 -
P/RPS 1.55 1.26 1.12 0.82 0.96 0.70 1.37 2.07%
P/EPS -23.33 44.12 66.35 -33.09 -13.95 -36.73 190.48 -
EY -4.29 2.27 1.51 -3.02 -7.17 -2.72 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.82 0.53 0.65 0.55 0.91 -0.55%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 25/11/15 28/11/14 27/11/13 26/11/12 29/11/11 18/11/10 -
Price 0.66 0.82 0.72 0.45 0.54 0.50 0.70 -
P/RPS 1.33 1.38 1.17 0.82 0.97 0.73 1.20 1.72%
P/EPS -20.00 48.24 69.23 -33.09 -14.21 -38.26 166.67 -
EY -5.00 2.07 1.44 -3.02 -7.04 -2.61 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.90 0.86 0.53 0.66 0.57 0.80 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment