[RALCO] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 66.07%
YoY- -213.78%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 88,034 84,896 96,566 96,334 97,901 91,277 104,450 -2.80%
PBT -3,470 -1,764 2,940 -516 772 -2,525 3,425 -
Tax -12 -18 -45 -89 -240 -814 -1,561 -55.54%
NP -3,482 -1,782 2,894 -605 532 -3,340 1,864 -
-
NP to SH -3,482 -1,782 2,894 -605 532 -3,340 1,864 -
-
Tax Rate - - 1.53% - 31.09% - 45.58% -
Total Cost 91,517 86,678 93,672 96,939 97,369 94,617 102,586 -1.88%
-
Net Worth 33,594 36,998 38,212 35,311 35,700 32,297 35,453 -0.89%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 33,594 36,998 38,212 35,311 35,700 32,297 35,453 -0.89%
NOSH 41,993 42,044 41,992 42,037 42,000 39,386 40,288 0.69%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -3.96% -2.10% 3.00% -0.63% 0.54% -3.66% 1.78% -
ROE -10.37% -4.82% 7.58% -1.71% 1.49% -10.34% 5.26% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 209.64 201.92 229.96 229.17 233.10 231.75 259.26 -3.47%
EPS -8.29 -4.24 6.89 -1.44 1.27 -8.48 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.88 0.91 0.84 0.85 0.82 0.88 -1.57%
Adjusted Per Share Value based on latest NOSH - 42,211
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 173.31 167.13 190.10 189.65 192.73 179.69 205.62 -2.80%
EPS -6.86 -3.51 5.70 -1.19 1.05 -6.58 3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6614 0.7284 0.7523 0.6951 0.7028 0.6358 0.6979 -0.89%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.66 0.77 0.75 0.69 0.45 0.53 0.48 -
P/RPS 0.31 0.38 0.33 0.30 0.19 0.23 0.19 8.49%
P/EPS -7.96 -18.16 10.88 -47.92 35.53 -6.25 10.37 -
EY -12.57 -5.51 9.19 -2.09 2.81 -16.00 9.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.82 0.82 0.53 0.65 0.55 7.09%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 24/11/16 25/11/15 28/11/14 27/11/13 26/11/12 29/11/11 -
Price 0.66 0.66 0.82 0.72 0.45 0.54 0.50 -
P/RPS 0.31 0.33 0.36 0.31 0.19 0.23 0.19 8.49%
P/EPS -7.96 -15.57 11.90 -50.00 35.53 -6.37 10.81 -
EY -12.57 -6.42 8.41 -2.00 2.81 -15.70 9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.75 0.90 0.86 0.53 0.66 0.57 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment