[RALCO] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 82.66%
YoY- 79.23%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 101,848 104,244 85,892 119,916 91,396 93,568 19,854 31.30%
PBT 12,028 6,568 5,268 -2,036 -6,604 5,288 -796 -
Tax -1,476 -2,076 -1,824 0 -204 -912 186 -
NP 10,552 4,492 3,444 -2,036 -6,808 4,376 -610 -
-
NP to SH 10,552 4,564 3,480 -2,036 -9,804 4,268 -610 -
-
Tax Rate 12.27% 31.61% 34.62% - - 17.25% - -
Total Cost 91,296 99,752 82,448 121,952 98,204 89,192 20,464 28.29%
-
Net Worth 36,594 35,297 31,942 3,563,000 3,962,450 42,007 46,696 -3.97%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 36,594 35,297 31,942 3,563,000 3,962,450 42,007 46,696 -3.97%
NOSH 40,213 41,043 42,028 5,090,000 4,085,000 42,007 42,068 -0.74%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.36% 4.31% 4.01% -1.70% -7.45% 4.68% -3.07% -
ROE 28.84% 12.93% 10.89% -0.06% -0.25% 10.16% -1.31% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 253.27 253.99 204.36 2.36 2.24 222.74 47.19 32.30%
EPS 26.24 11.12 8.28 -0.04 -0.24 0.12 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.86 0.76 0.70 0.97 1.00 1.11 -3.25%
Adjusted Per Share Value based on latest NOSH - 5,090,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 200.50 205.22 169.09 236.07 179.92 184.20 39.08 31.31%
EPS 20.77 8.98 6.85 -4.01 -19.30 8.40 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7204 0.6949 0.6288 70.1419 78.0056 0.827 0.9193 -3.98%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.88 0.93 0.55 0.89 1.18 0.34 0.56 -
P/RPS 0.35 0.37 0.27 37.78 52.74 0.15 1.19 -18.44%
P/EPS 3.35 8.36 6.64 -2,225.00 -491.67 3.35 -38.62 -
EY 29.82 11.96 15.05 -0.04 -0.20 29.88 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 0.72 1.27 1.22 0.34 0.50 11.67%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/04/11 27/05/10 24/04/09 29/05/08 29/05/07 30/05/06 30/05/05 -
Price 0.76 0.90 0.75 0.80 1.35 0.29 0.50 -
P/RPS 0.30 0.35 0.37 33.96 60.34 0.13 1.06 -18.96%
P/EPS 2.90 8.09 9.06 -2,000.00 -562.50 2.85 -34.48 -
EY 34.53 12.36 11.04 -0.05 -0.18 35.03 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 0.99 1.14 1.39 0.29 0.45 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment