[HARNLEN] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 75.09%
YoY- -113.44%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 92,412 159,522 87,110 61,984 60,156 69,810 0 -
PBT -4,338 32,652 17,680 2,298 14,596 9,324 0 -
Tax -2,342 -10,160 -6,524 -3,652 -4,738 -4,632 0 -
NP -6,680 22,492 11,156 -1,354 9,858 4,692 0 -
-
NP to SH -4,854 22,302 11,174 -1,334 9,926 4,692 0 -
-
Tax Rate - 31.12% 36.90% 158.92% 32.46% 49.68% - -
Total Cost 99,092 137,030 75,954 63,338 50,298 65,118 0 -
-
Net Worth 222,320 220,793 202,319 190,650 178,482 170,519 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 222,320 220,793 202,319 190,650 178,482 170,519 0 -
NOSH 185,267 185,540 185,614 185,277 185,186 184,724 53,999 22.78%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -7.23% 14.10% 12.81% -2.18% 16.39% 6.72% 0.00% -
ROE -2.18% 10.10% 5.52% -0.70% 5.56% 2.75% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 49.88 85.98 46.93 33.45 32.48 37.79 0.00 -
EPS -2.62 12.02 6.02 -0.72 5.36 2.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.09 1.029 0.9638 0.9231 0.00 -
Adjusted Per Share Value based on latest NOSH - 186,944
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.82 27.30 14.91 10.61 10.30 11.95 0.00 -
EPS -0.83 3.82 1.91 -0.23 1.70 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3805 0.3779 0.3463 0.3263 0.3055 0.2919 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.61 0.77 0.85 0.49 0.50 0.60 0.58 -
P/RPS 1.22 0.90 1.81 1.46 1.54 1.59 0.00 -
P/EPS -23.28 6.41 14.12 -68.06 9.33 23.62 0.00 -
EY -4.30 15.61 7.08 -1.47 10.72 4.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.78 0.48 0.52 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 29/08/07 30/08/06 25/08/05 26/08/04 26/08/03 -
Price 0.70 0.68 0.70 0.50 0.48 0.56 0.81 -
P/RPS 1.40 0.79 1.49 1.49 1.48 1.48 0.00 -
P/EPS -26.72 5.66 11.63 -69.44 8.96 22.05 0.00 -
EY -3.74 17.68 8.60 -1.44 11.17 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.64 0.49 0.50 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment