[DKLS] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 200,971 131,063 192,876 167,411 -0.18%
PBT 15,940 13,395 9,109 8,866 -0.60%
Tax -5,004 -4,094 133 -2,407 -0.75%
NP 10,936 9,301 9,242 6,459 -0.54%
-
NP to SH 10,936 9,301 9,242 6,459 -0.54%
-
Tax Rate 31.39% 30.56% -1.46% 27.15% -
Total Cost 190,035 121,762 183,634 160,952 -0.17%
-
Net Worth 83,253 85,615 75,082 65,783 -0.24%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 83,253 85,615 75,082 65,783 -0.24%
NOSH 51,390 39,821 39,516 39,504 -0.27%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.44% 7.10% 4.79% 3.86% -
ROE 13.14% 10.86% 12.31% 9.82% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 391.06 329.13 488.09 423.78 0.08%
EPS 21.28 23.38 23.40 16.35 -0.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.62 2.15 1.90 1.6652 0.02%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 216.80 141.38 208.07 180.60 -0.18%
EPS 11.80 10.03 9.97 6.97 -0.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.9236 0.81 0.7096 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.49 1.77 0.00 0.00 -
P/RPS 0.38 0.54 0.00 0.00 -100.00%
P/EPS 7.00 7.58 0.00 0.00 -100.00%
EY 14.28 13.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 28/02/01 08/03/00 - -
Price 1.50 1.41 2.74 0.00 -
P/RPS 0.38 0.43 0.56 0.00 -100.00%
P/EPS 7.05 6.04 11.72 0.00 -100.00%
EY 14.19 16.57 8.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.66 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment