[QUALITY] YoY Annualized Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1998
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 82,850 76,712 45,044 55,822 -0.40%
PBT 3,640 2,614 1,800 2,928 -0.22%
Tax -1,876 -918 -602 -910 -0.74%
NP 1,764 1,696 1,198 2,018 0.13%
-
NP to SH 1,764 1,696 1,198 2,018 0.13%
-
Tax Rate 51.54% 35.12% 33.44% 31.08% -
Total Cost 81,086 75,016 43,846 53,804 -0.42%
-
Net Worth 59,099 53,876 52,682 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 59,099 53,876 52,682 0 -100.00%
NOSH 29,999 29,964 29,950 30,029 0.00%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 2.13% 2.21% 2.66% 3.62% -
ROE 2.98% 3.15% 2.27% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 276.17 256.01 150.40 185.89 -0.40%
EPS 5.88 5.66 4.00 6.72 0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.798 1.759 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 142.94 132.35 77.71 96.31 -0.40%
EPS 3.04 2.93 2.07 3.48 0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0196 0.9295 0.9089 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 1.33 2.50 0.00 0.00 -
P/RPS 0.48 0.98 0.00 0.00 -100.00%
P/EPS 22.62 44.17 0.00 0.00 -100.00%
EY 4.42 2.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 24/09/01 29/09/00 29/09/99 - -
Price 1.20 1.93 0.00 0.00 -
P/RPS 0.43 0.75 0.00 0.00 -100.00%
P/EPS 20.41 34.10 0.00 0.00 -100.00%
EY 4.90 2.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment