[MAGNA] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.81%
YoY- -92.15%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 175,404 113,820 100,260 31,480 117,664 0 -100.00%
PBT 2,228 -464 -1,392 824 5,576 0 -100.00%
Tax -1,736 -1,136 1,392 -536 -1,908 0 -100.00%
NP 492 -1,600 0 288 3,668 0 -100.00%
-
NP to SH 492 -1,600 -1,852 288 3,668 0 -100.00%
-
Tax Rate 77.92% - - 65.05% 34.22% - -
Total Cost 174,912 115,420 100,260 31,192 113,996 0 -100.00%
-
Net Worth 46,739 38,333 38,638 38,945 74,342 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 46,739 38,333 38,638 38,945 74,342 0 -100.00%
NOSH 40,999 33,333 33,309 32,727 32,750 33,294 -0.21%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.28% -1.41% 0.00% 0.91% 3.12% 0.00% -
ROE 1.05% -4.17% -4.79% 0.74% 4.93% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 427.81 341.46 301.00 96.19 359.28 0.00 -100.00%
EPS 1.20 -4.80 -5.56 0.88 11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.16 1.19 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,727
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.69 28.35 24.98 7.84 29.31 0.00 -100.00%
EPS 0.12 -0.40 -0.46 0.07 0.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1164 0.0955 0.0963 0.097 0.1852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.37 0.24 0.47 0.20 1.12 0.00 -
P/RPS 0.09 0.07 0.16 0.21 0.31 0.00 -100.00%
P/EPS 30.83 -5.00 -8.45 22.73 10.00 0.00 -100.00%
EY 3.24 -20.00 -11.83 4.40 10.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.41 0.17 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/06/04 30/05/03 31/05/02 26/06/01 31/05/00 - -
Price 0.42 0.28 0.50 0.22 1.02 0.00 -
P/RPS 0.10 0.08 0.17 0.23 0.28 0.00 -100.00%
P/EPS 35.00 -5.83 -8.99 25.00 9.11 0.00 -100.00%
EY 2.86 -17.14 -11.12 4.00 10.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.43 0.18 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment