[SELOGA] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
25-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -28.64%
YoY- 26.51%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Revenue 80,468 102,816 80,880 72,680 84,394 0 60,528 5.40%
PBT 2,448 -6,626 -5,690 -6,234 -8,570 0 -9,386 -
Tax -416 -68 0 -64 8,570 0 9,386 -
NP 2,032 -6,694 -5,690 -6,298 0 0 0 -
-
NP to SH 2,032 -6,694 -5,690 -6,298 -8,570 0 -9,388 -
-
Tax Rate 16.99% - - - - - - -
Total Cost 78,436 109,510 86,570 78,978 84,394 0 60,528 4.90%
-
Net Worth 27,093 25,575 16,450 7,060 21,427 0 53 216.46%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Net Worth 27,093 25,575 16,450 7,060 21,427 0 53 216.46%
NOSH 112,888 111,196 96,768 47,070 28,006 28,000 28,007 29.36%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
NP Margin 2.53% -6.51% -7.04% -8.67% 0.00% 0.00% 0.00% -
ROE 7.50% -26.17% -34.59% -89.20% -39.99% 0.00% -17,642.31% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
RPS 71.28 92.46 83.58 154.41 301.34 0.00 216.12 -18.52%
EPS 1.80 -6.02 -5.88 -13.38 -30.60 0.00 -33.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.17 0.15 0.7651 0.00 0.0019 144.44%
Adjusted Per Share Value based on latest NOSH - 59,782
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
RPS 65.86 84.15 66.20 59.48 69.07 0.00 49.54 5.40%
EPS 1.66 -5.48 -4.66 -5.15 -7.01 0.00 -7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2217 0.2093 0.1346 0.0578 0.1754 0.00 0.0004 221.22%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 0.40 0.78 2.27 0.96 0.00 0.00 0.00 -
P/RPS 0.56 0.84 2.72 0.62 0.00 0.00 0.00 -
P/EPS 22.22 -12.96 -38.61 -7.17 0.00 0.00 0.00 -
EY 4.50 -7.72 -2.59 -13.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 3.39 13.35 6.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 31/01/01 CAGR
Date 28/08/06 29/08/05 10/08/04 25/08/03 30/08/02 - 30/03/01 -
Price 0.45 0.68 2.07 1.13 0.00 0.00 0.00 -
P/RPS 0.63 0.74 2.48 0.73 0.00 0.00 0.00 -
P/EPS 25.00 -11.30 -35.20 -8.45 0.00 0.00 0.00 -
EY 4.00 -8.85 -2.84 -11.84 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.96 12.18 7.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment