[MYTECH] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -18.42%
YoY- 263.17%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 9,074 10,668 9,824 8,696 9,338 9,938 10,648 -2.62%
PBT 2,618 3,062 -44 3,834 -866 -30 -1,212 -
Tax -10 -98 52 -52 -152 -134 -326 -44.03%
NP 2,608 2,964 8 3,782 -1,018 -164 -1,538 -
-
NP to SH 1,442 4,686 -1,316 2,392 -1,466 -860 -1,446 -
-
Tax Rate 0.38% 3.20% - 1.36% - - - -
Total Cost 6,466 7,704 9,816 4,914 10,356 10,102 12,186 -10.01%
-
Net Worth 32,222 26,852 28,642 29,984 29,051 31,802 32,579 -0.18%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 32,222 26,852 28,642 29,984 29,051 31,802 32,579 -0.18%
NOSH 44,753 44,753 44,753 44,753 44,695 44,791 44,629 0.04%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 28.74% 27.78% 0.08% 43.49% -10.90% -1.65% -14.44% -
ROE 4.48% 17.45% -4.59% 7.98% -5.05% -2.70% -4.44% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 20.28 23.84 21.95 19.43 20.89 22.19 23.86 -2.67%
EPS 3.22 10.48 -2.94 5.34 -3.28 -1.92 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.60 0.64 0.67 0.65 0.71 0.73 -0.22%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.06 4.77 4.39 3.89 4.17 4.44 4.76 -2.61%
EPS 0.64 2.09 -0.59 1.07 -0.66 -0.38 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.12 0.128 0.134 0.1298 0.1421 0.1456 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.545 0.43 0.445 0.46 0.73 0.50 0.36 -
P/RPS 2.69 1.80 2.03 2.37 3.49 2.25 1.51 10.09%
P/EPS 16.91 4.11 -15.13 8.61 -22.26 -26.04 -11.11 -
EY 5.91 24.35 -6.61 11.62 -4.49 -3.84 -9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.70 0.69 1.12 0.70 0.49 7.58%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 25/11/14 26/11/13 27/11/12 22/11/11 15/11/10 24/11/09 -
Price 0.52 0.49 0.42 0.55 0.66 0.70 0.83 -
P/RPS 2.56 2.06 1.91 2.83 3.16 3.15 3.48 -4.98%
P/EPS 16.14 4.68 -14.28 10.29 -20.12 -36.46 -25.62 -
EY 6.20 21.37 -7.00 9.72 -4.97 -2.74 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.66 0.82 1.02 0.99 1.14 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment