[MYTECH] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -36.7%
YoY- -18.6%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,760 2,151 2,590 1,800 2,137 1,837 2,388 -4.95%
PBT 106 653 233 698 677 -574 -404 -
Tax 0 -24 -11 -6 -22 1 -57 -
NP 106 629 222 692 655 -573 -461 -
-
NP to SH 75 282 -179 464 570 -475 -360 -
-
Tax Rate 0.00% 3.68% 4.72% 0.86% 3.25% - - -
Total Cost 1,654 1,522 2,368 1,108 1,482 2,410 2,849 -8.66%
-
Net Worth 32,222 26,852 28,642 29,984 29,173 31,816 32,850 -0.32%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 32,222 26,852 28,642 29,984 29,173 31,816 32,850 -0.32%
NOSH 44,753 44,753 44,753 44,753 44,881 44,811 44,999 -0.09%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 6.02% 29.24% 8.57% 38.44% 30.65% -31.19% -19.30% -
ROE 0.23% 1.05% -0.62% 1.55% 1.95% -1.49% -1.10% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.93 4.81 5.79 4.02 4.76 4.10 5.31 -4.88%
EPS 0.17 0.63 -0.40 1.04 1.27 -1.06 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.60 0.64 0.67 0.65 0.71 0.73 -0.22%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.79 0.96 1.16 0.80 0.96 0.82 1.07 -4.92%
EPS 0.03 0.13 -0.08 0.21 0.25 -0.21 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.12 0.128 0.134 0.1304 0.1422 0.1468 -0.32%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.545 0.43 0.445 0.46 0.73 0.50 0.36 -
P/RPS 13.86 8.95 7.69 11.44 15.33 12.20 6.78 12.65%
P/EPS 325.21 68.24 -111.26 44.37 57.48 -47.17 -45.00 -
EY 0.31 1.47 -0.90 2.25 1.74 -2.12 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.70 0.69 1.12 0.70 0.49 7.58%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 25/11/14 26/11/13 27/11/12 22/11/11 15/11/10 24/11/09 -
Price 0.52 0.49 0.42 0.55 0.66 0.70 0.83 -
P/RPS 13.22 10.19 7.26 13.67 13.86 17.08 15.64 -2.76%
P/EPS 310.29 77.76 -105.01 53.05 51.97 -66.04 -103.75 -
EY 0.32 1.29 -0.95 1.89 1.92 -1.51 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.66 0.82 1.02 0.99 1.14 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment