[MYTECH] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 25.0%
YoY- -126.16%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,471 7,960 6,695 18,541 25,795 26,927 0.28%
PBT 815 -898 513 -14,886 -7,103 -9,071 -
Tax -591 -39 563 14,886 525 -197 -1.14%
NP 224 -937 1,076 0 -6,578 -9,268 -
-
NP to SH 224 -937 1,076 -14,877 -6,578 -9,268 -
-
Tax Rate 72.52% - -109.75% - - - -
Total Cost 20,247 8,897 5,619 18,541 32,373 36,195 0.61%
-
Net Worth 18,953 6,474 8,996 7,920 25,743 27,539 0.39%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 18,953 6,474 8,996 7,920 25,743 27,539 0.39%
NOSH 28,717 17,984 17,993 18,000 18,002 17,999 -0.49%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.09% -11.77% 16.07% 0.00% -25.50% -34.42% -
ROE 1.18% -14.47% 11.96% -187.84% -25.55% -33.65% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 71.28 44.26 37.21 103.00 143.29 149.60 0.78%
EPS 0.78 -5.21 5.98 -82.65 -36.54 -51.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.36 0.50 0.44 1.43 1.53 0.88%
Adjusted Per Share Value based on latest NOSH - 17,996
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 9.15 3.56 2.99 8.29 11.53 12.03 0.28%
EPS 0.10 -0.42 0.48 -6.65 -2.94 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0289 0.0402 0.0354 0.115 0.1231 0.39%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.59 1.29 1.50 1.55 4.24 0.00 -
P/RPS 2.23 2.91 4.03 1.50 2.96 0.00 -100.00%
P/EPS 203.85 -24.76 25.08 -1.88 -11.60 0.00 -100.00%
EY 0.49 -4.04 3.99 -53.32 -8.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 3.58 3.00 3.52 2.97 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 07/07/03 03/05/02 31/05/01 26/05/00 - -
Price 1.44 1.31 2.49 1.41 3.02 0.00 -
P/RPS 2.02 2.96 6.69 1.37 2.11 0.00 -100.00%
P/EPS 184.62 -25.14 41.64 -1.71 -8.26 0.00 -100.00%
EY 0.54 -3.98 2.40 -58.62 -12.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 3.64 4.98 3.20 2.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment