[UPA] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -50.0%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 56,974 50,686 55,032 89,370 0.46%
PBT 7,818 7,012 10,000 17,432 0.82%
Tax -1,616 -2,062 -2,688 62 -
NP 6,202 4,950 7,312 17,494 1.07%
-
NP to SH 6,202 4,950 7,312 17,494 1.07%
-
Tax Rate 20.67% 29.41% 26.88% -0.36% -
Total Cost 50,772 45,736 47,720 71,876 0.35%
-
Net Worth 81,899 73,864 67,172 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 81,899 73,864 67,172 0 -100.00%
NOSH 35,000 35,007 34,985 35,002 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.89% 9.77% 13.29% 19.57% -
ROE 7.57% 6.70% 10.89% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 162.78 144.79 157.30 255.33 0.46%
EPS 17.72 14.14 20.90 49.98 1.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.11 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.86 21.23 23.05 37.43 0.46%
EPS 2.60 2.07 3.06 7.33 1.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.3094 0.2814 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.05 1.60 2.40 0.00 -
P/RPS 1.26 1.11 1.53 0.00 -100.00%
P/EPS 11.57 11.32 11.48 0.00 -100.00%
EY 8.64 8.84 8.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.76 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 29/08/01 05/10/00 - -
Price 1.47 1.72 2.26 0.00 -
P/RPS 0.90 1.19 1.44 0.00 -100.00%
P/EPS 8.30 12.16 10.81 0.00 -100.00%
EY 12.05 8.22 9.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.82 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment