[SAPIND] YoY Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ- 189.82%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 121,540 107,396 79,888 63,244 -0.67%
PBT 14,420 7,348 8,744 6,808 -0.77%
Tax -1,680 -816 0 0 -100.00%
NP 12,740 6,532 8,744 6,808 -0.64%
-
NP to SH 12,740 6,532 8,744 6,808 -0.64%
-
Tax Rate 11.65% 11.11% 0.00% 0.00% -
Total Cost 108,800 100,864 71,144 56,436 -0.67%
-
Net Worth 84,557 74,493 71,934 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 84,557 74,493 71,934 0 -100.00%
NOSH 40,265 40,024 39,963 39,953 -0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.48% 6.08% 10.95% 10.76% -
ROE 15.07% 8.77% 12.16% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 301.85 268.33 199.90 158.30 -0.66%
EPS 31.64 16.32 21.88 17.04 -0.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 1.8612 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,953
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 167.01 147.57 109.77 86.90 -0.67%
EPS 17.51 8.98 12.01 9.35 -0.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1619 1.0236 0.9884 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.18 1.16 3.78 0.00 -
P/RPS 0.72 0.43 1.89 0.00 -100.00%
P/EPS 6.89 7.11 17.28 0.00 -100.00%
EY 14.51 14.07 5.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.62 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/02 25/05/01 28/06/00 - -
Price 1.65 1.31 2.68 0.00 -
P/RPS 0.55 0.49 1.34 0.00 -100.00%
P/EPS 5.21 8.03 12.25 0.00 -100.00%
EY 19.18 12.46 8.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.70 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment