[SAPIND] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 6.16%
YoY- -11.79%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 209,304 208,572 134,408 205,396 163,460 116,568 103,976 12.35%
PBT 2,080 13,812 956 10,324 12,928 2,136 5,120 -13.92%
Tax -1,980 -2,224 -828 -800 -712 -1,532 -600 21.99%
NP 100 11,588 128 9,524 12,216 604 4,520 -46.98%
-
NP to SH 100 11,588 756 10,776 12,216 604 4,520 -46.98%
-
Tax Rate 95.19% 16.10% 86.61% 7.75% 5.51% 71.72% 11.72% -
Total Cost 209,204 196,984 134,280 195,872 151,244 115,964 99,456 13.18%
-
Net Worth 74,166 62,598 50,157 149,990 95,315 86,004 91,317 -3.40%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 74,166 62,598 50,157 149,990 95,315 86,004 91,317 -3.40%
NOSH 83,333 72,788 72,692 72,810 64,840 65,652 41,697 12.22%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.05% 5.56% 0.10% 4.64% 7.47% 0.52% 4.35% -
ROE 0.13% 18.51% 1.51% 7.18% 12.82% 0.70% 4.95% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 251.16 286.54 184.90 282.10 252.09 177.55 249.36 0.11%
EPS 0.12 15.92 1.04 14.80 18.84 0.92 10.84 -52.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 0.69 2.06 1.47 1.31 2.19 -13.92%
Adjusted Per Share Value based on latest NOSH - 72,810
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 287.52 286.51 184.63 282.15 224.54 160.13 142.83 12.35%
EPS 0.14 15.92 1.04 14.80 16.78 0.83 6.21 -46.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0188 0.8599 0.689 2.0604 1.3093 1.1814 1.2544 -3.40%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.50 0.50 0.55 0.72 0.80 1.10 1.31 -
P/RPS 0.20 0.17 0.30 0.26 0.32 0.62 0.53 -14.97%
P/EPS 416.67 3.14 52.88 4.86 4.25 119.57 12.08 80.32%
EY 0.24 31.84 1.89 20.56 23.55 0.84 8.27 -44.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.80 0.35 0.54 0.84 0.60 -1.14%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 23/06/09 30/06/08 25/05/07 29/06/06 22/06/05 21/06/04 27/06/03 -
Price 0.46 0.48 0.47 0.77 0.94 0.94 1.61 -
P/RPS 0.18 0.17 0.25 0.27 0.37 0.53 0.65 -19.24%
P/EPS 383.33 3.02 45.19 5.20 4.99 102.17 14.85 71.82%
EY 0.26 33.17 2.21 19.22 20.04 0.98 6.73 -41.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.68 0.37 0.64 0.72 0.74 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment