[MILUX] YoY Annualized Quarter Result on 31-Aug-1999

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999
Profit Trend
QoQ--%
YoY- 56.25%
View:
Show?
Annualized Quarter Result
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
Revenue 64,872 69,920 0 51,089 45,733 -0.41%
PBT -6,612 -3,920 0 8,027 7,425 -
Tax -301 -120 0 15 -2,278 2.41%
NP -6,913 -4,040 0 8,042 5,147 -
-
NP to SH -6,913 -4,040 0 8,042 5,147 -
-
Tax Rate - - - -0.19% 30.68% -
Total Cost 71,785 73,960 0 43,047 40,586 -0.67%
-
Net Worth 47,970 54,955 56,441 45,805 38,392 -0.26%
Dividend
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
Net Worth 47,970 54,955 56,441 45,805 38,392 -0.26%
NOSH 49,454 49,509 49,509 20,089 19,996 -1.06%
Ratio Analysis
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
NP Margin -10.66% -5.78% 0.00% 15.74% 11.25% -
ROE -14.41% -7.35% 0.00% 17.56% 13.41% -
Per Share
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
RPS 131.18 141.22 0.00 254.30 228.71 0.65%
EPS -13.98 -8.16 0.00 40.03 25.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.11 1.14 2.28 1.92 0.80%
Adjusted Per Share Value based on latest NOSH - 20,108
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
RPS 27.60 29.75 0.00 21.73 19.46 -0.41%
EPS -2.94 -1.72 0.00 3.42 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2041 0.2338 0.2401 0.1949 0.1633 -0.26%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
Date 29/11/13 30/11/12 31/12/12 - - -
Price 1.18 1.08 1.02 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS -8.44 0.00 0.00 0.00 0.00 -100.00%
EY -11.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.08 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/13 30/11/12 31/12/12 31/08/99 31/08/98 CAGR
Date 24/01/14 25/01/13 - 30/11/99 - -
Price 1.10 1.02 0.00 0.00 0.00 -
P/RPS 0.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.87 0.00 0.00 0.00 0.00 -100.00%
EY -12.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.02 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment