[CFM] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -1246.19%
YoY- -133.21%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 40,444 39,644 37,992 39,124 43,012 44,436 45,764 -2.03%
PBT -768 -3,936 -3,760 -2,360 -68 -316 184 -
Tax -376 -116 -176 -168 -828 -356 -492 -4.37%
NP -1,144 -4,052 -3,936 -2,528 -896 -672 -308 24.42%
-
NP to SH -1,664 -4,208 -3,704 -2,556 -1,096 -772 -588 18.91%
-
Tax Rate - - - - - - 267.39% -
Total Cost 41,588 43,696 41,928 41,652 43,908 45,108 46,072 -1.69%
-
Net Worth 51,659 52,069 53,299 53,299 53,709 54,120 49,408 0.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 51,659 52,069 53,299 53,299 53,709 54,120 49,408 0.74%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 40,833 0.06%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.83% -10.22% -10.36% -6.46% -2.08% -1.51% -0.67% -
ROE -3.22% -8.08% -6.95% -4.80% -2.04% -1.43% -1.19% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 98.64 96.69 92.66 95.42 104.91 108.38 112.08 -2.10%
EPS -4.04 -10.28 -9.04 -6.24 -2.68 -1.88 -1.44 18.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.27 1.30 1.30 1.31 1.32 1.21 0.67%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.14 14.84 14.23 14.65 16.11 16.64 17.14 -2.04%
EPS -0.62 -1.58 -1.39 -0.96 -0.41 -0.29 -0.22 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.195 0.1996 0.1996 0.2011 0.2027 0.185 0.74%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.10 1.14 1.17 0.995 0.75 0.71 0.61 -
P/RPS 1.12 1.18 1.26 1.04 0.71 0.66 0.54 12.91%
P/EPS -27.10 -11.11 -12.95 -15.96 -28.06 -37.71 -42.36 -7.16%
EY -3.69 -9.00 -7.72 -6.27 -3.56 -2.65 -2.36 7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.90 0.90 0.77 0.57 0.54 0.50 9.66%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 29/08/16 24/08/15 28/08/14 29/08/13 17/08/12 25/08/11 -
Price 1.13 1.14 1.30 1.40 0.76 0.83 0.52 -
P/RPS 1.15 1.18 1.40 1.47 0.72 0.77 0.46 16.48%
P/EPS -27.84 -11.11 -14.39 -22.46 -28.43 -44.08 -36.11 -4.23%
EY -3.59 -9.00 -6.95 -4.45 -3.52 -2.27 -2.77 4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.00 1.08 0.58 0.63 0.43 13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment