[CFM] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 19.55%
YoY- -161.4%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 36,294 40,232 39,404 38,046 40,688 43,870 47,006 -4.21%
PBT -5,476 -1,016 -2,206 -2,818 -944 1,044 2,522 -
Tax -10 -268 -220 -124 -218 -706 -296 -43.12%
NP -5,486 -1,284 -2,426 -2,942 -1,162 338 2,226 -
-
NP to SH -5,502 -1,558 -2,718 -2,980 -1,140 210 2,160 -
-
Tax Rate - - - - - 67.62% 11.74% -
Total Cost 41,780 41,516 41,830 40,988 41,850 43,532 44,780 -1.14%
-
Net Worth 46,739 51,250 51,659 52,889 53,709 54,120 55,350 -2.77%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 46,739 51,250 51,659 52,889 53,709 54,120 55,350 -2.77%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -15.12% -3.19% -6.16% -7.73% -2.86% 0.77% 4.74% -
ROE -11.77% -3.04% -5.26% -5.63% -2.12% 0.39% 3.90% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 88.52 98.13 96.11 92.80 99.24 107.00 114.65 -4.21%
EPS -13.42 -3.80 -6.62 -7.26 -2.78 0.52 5.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.25 1.26 1.29 1.31 1.32 1.35 -2.77%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.59 15.07 14.76 14.25 15.24 16.43 17.60 -4.21%
EPS -2.06 -0.58 -1.02 -1.12 -0.43 0.08 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1919 0.1934 0.198 0.2011 0.2027 0.2073 -2.78%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.05 1.20 1.12 1.42 1.51 0.77 0.79 -
P/RPS 1.19 1.22 1.17 1.53 1.52 0.72 0.69 9.50%
P/EPS -7.82 -31.58 -16.89 -19.54 -54.31 150.33 15.00 -
EY -12.78 -3.17 -5.92 -5.12 -1.84 0.67 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.96 0.89 1.10 1.15 0.58 0.59 7.68%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 27/11/17 28/11/16 26/11/15 25/11/14 29/11/13 29/11/12 -
Price 1.14 1.19 1.12 1.41 1.49 0.90 0.74 -
P/RPS 1.29 1.21 1.17 1.52 1.50 0.84 0.65 12.09%
P/EPS -8.50 -31.32 -16.89 -19.40 -53.59 175.71 14.05 -
EY -11.77 -3.19 -5.92 -5.15 -1.87 0.57 7.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.95 0.89 1.09 1.14 0.68 0.55 10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment