[CGB] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -28.92%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 42,660 40,668 43,788 45,904 0 -100.00%
PBT 868 2,060 2,684 2,860 0 -100.00%
Tax -152 -564 -660 -800 0 -100.00%
NP 716 1,496 2,024 2,060 0 -100.00%
-
NP to SH 716 1,496 2,024 2,060 0 -100.00%
-
Tax Rate 17.51% 27.38% 24.59% 27.97% - -
Total Cost 41,944 39,172 41,764 43,844 0 -100.00%
-
Net Worth 33,140 31,234 29,550 28,530 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 33,140 31,234 29,550 28,530 0 -100.00%
NOSH 10,228 10,108 10,120 10,300 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.68% 3.68% 4.62% 4.49% 0.00% -
ROE 2.16% 4.79% 6.85% 7.22% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 417.07 402.33 432.69 445.67 0.00 -100.00%
EPS 7.00 14.80 20.00 20.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.09 2.92 2.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,300
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.59 5.33 5.74 6.02 0.00 -100.00%
EPS 0.09 0.20 0.27 0.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0409 0.0387 0.0374 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.68 5.40 4.50 8.95 0.00 -
P/RPS 0.88 1.34 1.04 2.01 0.00 -100.00%
P/EPS 52.57 36.49 22.50 44.75 0.00 -100.00%
EY 1.90 2.74 4.44 2.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.75 1.54 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 29/05/02 29/05/01 31/05/00 - -
Price 4.80 6.40 3.32 8.70 0.00 -
P/RPS 1.15 1.59 0.77 1.95 0.00 -100.00%
P/EPS 68.57 43.24 16.60 43.50 0.00 -100.00%
EY 1.46 2.31 6.02 2.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.07 1.14 3.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment