[CGB] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -18.16%
YoY- -26.09%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 12,440 12,747 12,057 10,167 10,947 11,476 0 -100.00%
PBT -407 51 385 515 671 715 0 -100.00%
Tax 0 -14 -115 -141 -165 -200 0 -
NP -407 37 270 374 506 515 0 -100.00%
-
NP to SH -407 37 270 374 506 515 0 -100.00%
-
Tax Rate - 27.45% 29.87% 27.38% 24.59% 27.97% - -
Total Cost 12,847 12,710 11,787 9,793 10,441 10,961 0 -100.00%
-
Net Worth 54,876 44,103 43,697 31,234 29,550 28,530 0 -100.00%
Dividend
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 54,876 44,103 43,697 31,234 29,550 28,530 0 -100.00%
NOSH 45,730 35,567 35,526 10,108 10,120 10,300 0 -100.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.27% 0.29% 2.24% 3.68% 4.62% 4.49% 0.00% -
ROE -0.74% 0.08% 0.62% 1.20% 1.71% 1.81% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 27.20 35.84 33.94 100.58 108.17 111.42 0.00 -100.00%
EPS -0.89 0.00 0.76 3.70 5.00 5.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.24 1.23 3.09 2.92 2.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,108
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.63 1.67 1.58 1.33 1.43 1.50 0.00 -100.00%
EPS -0.05 0.00 0.04 0.05 0.07 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0577 0.0572 0.0409 0.0387 0.0373 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/06 31/03/05 31/03/04 29/03/02 30/03/01 31/03/00 - -
Price 1.15 1.55 2.22 5.40 4.50 8.95 0.00 -
P/RPS 4.23 4.32 6.54 5.37 4.16 8.03 0.00 -100.00%
P/EPS -129.21 1,489.97 292.11 145.95 90.00 179.00 0.00 -100.00%
EY -0.77 0.07 0.34 0.69 1.11 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.25 1.80 1.75 1.54 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/06 30/05/05 27/05/04 29/05/02 29/05/01 31/05/00 - -
Price 1.00 1.24 1.72 6.40 3.32 8.70 0.00 -
P/RPS 3.68 3.46 5.07 6.36 3.07 7.81 0.00 -100.00%
P/EPS -112.36 1,191.98 226.32 172.97 66.40 174.00 0.00 -100.00%
EY -0.89 0.08 0.44 0.58 1.51 0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.40 2.07 1.14 3.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment