[LEESK] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 380.81%
YoY- -75.54%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 74,740 69,344 62,432 61,216 59,160 0 0 -
PBT 980 996 904 2,248 8,424 -6,188 0 -
Tax -52 -80 -64 -344 -640 0 0 -
NP 928 916 840 1,904 7,784 -6,188 0 -
-
NP to SH 928 916 904 1,904 7,784 -6,188 0 -
-
Tax Rate 5.31% 8.03% 7.08% 15.30% 7.60% - - -
Total Cost 73,812 68,428 61,592 59,312 51,376 6,188 0 -
-
Net Worth 31,485 31,078 31,292 28,900 28,518 -77,723 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 31,485 31,078 31,292 28,900 28,518 -77,723 0 -
NOSH 165,714 163,571 173,846 169,999 167,758 37,367 37,331 28.16%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.24% 1.32% 1.35% 3.11% 13.16% 0.00% 0.00% -
ROE 2.95% 2.95% 2.89% 6.59% 27.29% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 45.10 42.39 35.91 36.01 35.26 0.00 0.00 -
EPS 0.56 0.56 0.52 1.12 4.64 -16.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.17 0.17 -2.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 29.69 27.55 24.80 24.32 23.50 0.00 0.00 -
EPS 0.37 0.36 0.36 0.76 3.09 -2.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1235 0.1243 0.1148 0.1133 -0.3088 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.11 0.17 0.14 0.30 0.33 0.32 0.32 -
P/RPS 0.24 0.40 0.39 0.83 0.00 0.00 0.00 -
P/EPS 19.64 30.36 26.92 26.79 0.00 -1.93 0.00 -
EY 5.09 3.29 3.71 3.73 0.00 -51.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.89 0.78 1.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 28/05/07 25/05/06 20/05/05 27/07/04 30/05/03 - -
Price 0.11 0.16 0.14 0.14 0.33 0.32 0.00 -
P/RPS 0.24 0.38 0.39 0.39 0.00 0.00 0.00 -
P/EPS 19.64 28.57 26.92 12.50 0.00 -1.93 0.00 -
EY 5.09 3.50 3.71 8.00 0.00 -51.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.84 0.78 0.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment