[MAYPAK] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 41.47%
YoY- 13.04%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 57,320 62,130 57,452 55,388 51,662 -0.10%
PBT -1,820 4,676 1,314 2,886 1,702 -
Tax 200 -1,846 -762 -962 0 -100.00%
NP -1,620 2,830 552 1,924 1,702 -
-
NP to SH -1,620 2,830 552 1,924 1,702 -
-
Tax Rate - 39.48% 57.99% 33.33% 0.00% -
Total Cost 58,940 59,300 56,900 53,464 49,960 -0.17%
-
Net Worth 34,083 34,271 32,235 31,716 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 34,083 34,271 32,235 31,716 0 -100.00%
NOSH 21,038 21,025 21,068 21,004 21,012 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.83% 4.55% 0.96% 3.47% 3.29% -
ROE -4.75% 8.26% 1.71% 6.07% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 272.45 295.50 272.69 263.70 245.87 -0.10%
EPS -7.70 13.46 2.62 9.16 8.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.63 1.53 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,013
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 136.80 148.28 137.11 132.19 123.29 -0.10%
EPS -3.87 6.75 1.32 4.59 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8134 0.8179 0.7693 0.7569 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 1.40 1.10 1.88 0.00 -
P/RPS 0.40 0.47 0.40 0.71 0.00 -100.00%
P/EPS -14.29 10.40 41.98 20.52 0.00 -100.00%
EY -7.00 9.61 2.38 4.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 0.72 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 27/08/02 27/08/01 25/08/00 - -
Price 1.23 1.37 1.49 1.85 0.00 -
P/RPS 0.45 0.46 0.55 0.70 0.00 -100.00%
P/EPS -15.97 10.18 56.87 20.20 0.00 -100.00%
EY -6.26 9.82 1.76 4.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.97 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment