[SCIPACK] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 112,762 102,496 89,040 63,028 -0.59%
PBT 10,062 8,466 10,150 4,710 -0.77%
Tax -2,178 -1,120 -840 0 -100.00%
NP 7,884 7,346 9,310 4,710 -0.52%
-
NP to SH 7,884 7,346 9,310 4,710 -0.52%
-
Tax Rate 21.65% 13.23% 8.28% 0.00% -
Total Cost 104,878 95,150 79,730 58,318 -0.60%
-
Net Worth 93,245 80,805 80,996 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 93,245 80,805 80,996 0 -100.00%
NOSH 55,835 52,471 31,033 29,437 -0.65%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.99% 7.17% 10.46% 7.47% -
ROE 8.46% 9.09% 11.49% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 201.95 195.34 286.92 214.11 0.06%
EPS 14.12 14.00 30.00 16.00 0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.54 2.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.11 29.19 25.36 17.95 -0.59%
EPS 2.25 2.09 2.65 1.34 -0.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2655 0.2301 0.2306 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.90 0.77 2.11 0.00 -
P/RPS 0.45 0.39 0.74 0.00 -100.00%
P/EPS 6.37 5.50 7.03 0.00 -100.00%
EY 15.69 18.18 14.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 08/08/02 03/10/01 03/08/00 - -
Price 0.90 0.75 2.36 0.00 -
P/RPS 0.45 0.38 0.82 0.00 -100.00%
P/EPS 6.37 5.36 7.87 0.00 -100.00%
EY 15.69 18.67 12.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment