[MJPERAK] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -78.5%
YoY- 126.49%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 24,076 21,072 14,476 31,904 9,684 6,124 5,248 28.87%
PBT -15,788 5,638 -14,008 4,202 -11,628 -5,114 -6,442 16.09%
Tax -470 -1,344 -700 -818 -52 124 -118 25.87%
NP -16,258 4,294 -14,708 3,384 -11,680 -4,990 -6,560 16.31%
-
NP to SH -16,920 3,896 -14,708 4,312 -10,718 -6,242 -6,188 18.23%
-
Tax Rate - 23.84% - 19.47% - - - -
Total Cost 40,334 16,778 29,184 28,520 21,364 11,114 11,808 22.69%
-
Net Worth 179,185 201,939 204,783 201,874 175,309 177,366 205,641 -2.26%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 179,185 201,939 204,783 201,874 175,309 177,366 205,641 -2.26%
NOSH 284,421 284,421 284,421 284,421 282,757 257,052 257,052 1.69%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -67.53% 20.38% -101.60% 10.61% -120.61% -81.48% -125.00% -
ROE -9.44% 1.93% -7.18% 2.14% -6.11% -3.52% -3.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.46 7.41 5.09 11.22 3.42 2.38 2.04 26.72%
EPS -5.94 1.36 -5.18 1.52 -3.80 -2.42 -2.40 16.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.71 0.72 0.71 0.62 0.69 0.80 -3.89%
Adjusted Per Share Value based on latest NOSH - 284,421
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.46 7.41 5.09 11.22 3.40 2.15 1.85 28.80%
EPS -5.94 1.36 -5.18 1.52 -3.77 -2.19 -2.18 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.71 0.72 0.7098 0.6164 0.6236 0.723 -2.26%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.285 0.23 0.35 0.36 0.35 0.22 0.265 -
P/RPS 3.37 3.10 6.88 3.21 10.22 9.23 12.98 -20.11%
P/EPS -4.79 16.79 -6.77 23.74 -9.23 -9.06 -11.01 -12.94%
EY -20.87 5.96 -14.77 4.21 -10.83 -11.04 -9.08 14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.49 0.51 0.56 0.32 0.33 5.30%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 29/08/22 30/09/21 27/08/20 27/08/19 27/08/18 -
Price 0.25 0.32 0.31 0.37 0.365 0.205 0.34 -
P/RPS 2.95 4.32 6.09 3.30 10.66 8.60 16.65 -25.03%
P/EPS -4.20 23.36 -5.99 24.40 -9.63 -8.44 -14.12 -18.28%
EY -23.80 4.28 -16.68 4.10 -10.38 -11.85 -7.08 22.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.43 0.52 0.59 0.30 0.43 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment