[MJPERAK] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -73.72%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 14,632 16,686 19,368 19,332 0 -100.00%
PBT -5,436 -6,676 -4,113 72 0 -100.00%
Tax 0 0 4,113 0 0 -
NP -5,436 -6,676 0 72 0 -100.00%
-
NP to SH -5,436 -6,676 -4,157 72 0 -100.00%
-
Tax Rate - - - 0.00% - -
Total Cost 20,068 23,362 19,368 19,260 0 -100.00%
-
Net Worth -36,819 -30,900 23,870 27,744 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -36,819 -30,900 23,870 27,744 0 -100.00%
NOSH 18,502 18,503 18,504 18,620 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -37.15% -40.01% 0.00% 0.37% 0.00% -
ROE 0.00% 0.00% -17.42% 0.26% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 79.08 90.18 104.67 103.82 0.00 -100.00%
EPS -29.39 -36.08 -22.47 0.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.99 -1.67 1.29 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,235
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.14 5.87 6.81 6.80 0.00 -100.00%
EPS -1.91 -2.35 -1.46 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1295 -0.1086 0.0839 0.0975 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.51 1.36 3.61 0.00 0.00 -
P/RPS 0.64 1.51 3.45 0.00 0.00 -100.00%
P/EPS -1.74 -3.77 -16.07 0.00 0.00 -100.00%
EY -57.61 -26.53 -6.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 21/11/01 28/11/00 30/11/99 - -
Price 0.51 1.74 4.19 0.00 0.00 -
P/RPS 0.64 1.93 4.00 0.00 0.00 -100.00%
P/EPS -1.74 -4.82 -18.65 0.00 0.00 -100.00%
EY -57.61 -20.74 -5.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment