[MJPERAK] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.75%
YoY- 87.17%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 0 1,786 13,245 16,467 19,140 19,140 20,055 -
PBT -6,186 -9,917 -14,645 -7,391 -53,167 -698 500 -
Tax 0 0 0 598 53,167 316 -164 -
NP -6,186 -9,917 -14,645 -6,793 0 -382 336 -
-
NP to SH -6,186 -9,917 -14,645 -6,793 -52,937 -382 336 -
-
Tax Rate - - - - - - 32.80% -
Total Cost 6,186 11,703 27,890 23,260 19,140 19,522 19,719 1.24%
-
Net Worth -63,638 -57,345 -47,359 -33,487 -25,896 27,073 27,323 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -63,638 -57,345 -47,359 -33,487 -25,896 27,073 27,323 -
NOSH 18,499 18,498 18,499 18,501 18,497 18,543 18,461 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% -555.26% -110.57% -41.25% 0.00% -2.00% 1.68% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -1.41% 1.23% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.00 9.65 71.60 89.00 103.47 103.22 108.63 -
EPS -33.44 -53.60 -79.16 -36.72 -286.15 -2.06 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.44 -3.10 -2.56 -1.81 -1.40 1.46 1.48 -
Adjusted Per Share Value based on latest NOSH - 18,504
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.00 0.62 4.63 5.76 6.70 6.70 7.02 -
EPS -2.16 -3.47 -5.12 -2.38 -18.52 -0.13 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2226 -0.2006 -0.1657 -0.1171 -0.0906 0.0947 0.0956 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.51 0.51 0.51 1.74 2.67 0.00 0.00 -
P/RPS 0.00 5.28 0.71 1.95 2.58 0.00 0.00 -
P/EPS -1.53 -0.95 -0.64 -4.74 -0.93 0.00 0.00 -100.00%
EY -65.57 -105.12 -155.22 -21.10 -107.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 28/02/02 30/03/01 29/02/00 - -
Price 0.51 0.51 0.51 1.19 2.12 6.65 0.00 -
P/RPS 0.00 5.28 0.71 1.34 2.05 6.44 0.00 -
P/EPS -1.53 -0.95 -0.64 -3.24 -0.74 -322.82 0.00 -100.00%
EY -65.57 -105.12 -155.22 -30.85 -134.99 -0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment